NETGEAR, Inc. (NTGR)
NASDAQ: NTGR · Real-Time Price · USD
24.72
-0.13 (-0.52%)
Aug 7, 2025, 1:02 PM - Market open

NETGEAR Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
63.7312.36-104.77-68.9949.3958.29
Upgrade
Depreciation & Amortization
6.766.517.1610.0713.9118.93
Upgrade
Asset Writedown & Restructuring Costs
--1.0744.44--
Upgrade
Loss (Gain) From Sale of Investments
-2.56-3.55-3.23-0.091.366.22
Upgrade
Stock-Based Compensation
24.4222.6817.9417.732630.51
Upgrade
Other Operating Activities
5.657.0785.49-18.195.37-4.37
Upgrade
Change in Accounts Receivable
2.228.8592.43-16.3375.89-59.89
Upgrade
Change in Inventory
26.3480.2547.612.4-147.4355.51
Upgrade
Change in Accounts Payable
18.3811.49-38.9511.86-16.499.74
Upgrade
Change in Unearned Revenue
-0.443.376.975.432.988.11
Upgrade
Change in Income Taxes
-0.853.83-2.93-3.86-5.979.35
Upgrade
Change in Other Net Operating Assets
-24.98-8.05-51.93-8.21-9.5748.75
Upgrade
Operating Cash Flow
118.64164.856.85-13.73-4.58181.15
Upgrade
Operating Cash Flow Growth
0.58%189.87%---1239.37%
Upgrade
Capital Expenditures
-9.1-8.99-5.8-5.76-9.86-10.3
Upgrade
Cash Acquisitions
-12.19-----
Upgrade
Investment in Securities
-8.86-17.16-21.63-73.76-0.12-6.54
Upgrade
Investing Cash Flow
-30.15-26.16-27.43-79.52-9.99-16.84
Upgrade
Issuance of Common Stock
12.957.583.595.1614.5420.83
Upgrade
Repurchase of Common Stock
-37.53-36.5-2.79-29.18-82.66-28.89
Upgrade
Financing Cash Flow
-24.57-28.910.8-24.02-68.12-8.06
Upgrade
Net Cash Flow
63.92109.7330.22-117.27-82.69156.25
Upgrade
Free Cash Flow
109.54155.851.05-19.49-14.44170.85
Upgrade
Free Cash Flow Growth
0.55%205.17%----
Upgrade
Free Cash Flow Margin
15.70%23.12%6.89%-2.09%-1.24%13.61%
Upgrade
Free Cash Flow Per Share
3.715.251.74-0.67-0.475.58
Upgrade
Cash Income Tax Paid
7.747.747.199.420.598.22
Upgrade
Levered Free Cash Flow
23.0696.7661.828.71-23.75161.05
Upgrade
Unlevered Free Cash Flow
23.0696.7661.828.71-23.75161.05
Upgrade
Change in Net Working Capital
-20.65-121.76-60.06-7.8595.82-75.43
Upgrade
Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q