| 155.46 | 189.18 | 226.75 | 523.51 | 123.41 |
| 294.42 | 412.33 | 685.48 | 669.12 | 625.28 |
Cash & Short-Term Investments | 449.88 | 601.52 | 912.22 | 1,193 | 748.69 |
| -25.21% | -34.06% | -23.51% | 59.29% | 25.33% |
| 9.47 | 8.52 | 36.46 | 3.77 | 2.03 |
| 68.36 | 29.83 | 49.65 | 20.41 | 18.58 |
| 527.71 | 639.86 | 998.33 | 1,217 | 769.3 |
Net Property, Plant & Equipment | 123.63 | 246.67 | 148.14 | 161 | 100.11 |
| 155.25 | 260.22 | 111.63 | 101.79 | 395.49 |
| 35.54 | 44.26 | 42.88 | 40.53 | 29.56 |
|
| 20.25 | 14.59 | 7.45 | 5.15 | 9.65 |
| 49.86 | 55.36 | 67.02 | 60.88 | 43.31 |
Current Portion of Leases | 26.48 | 20.25 | 18.6 | 16.69 | 9.11 |
| 7.29 | 20.66 | 22.14 | 43.84 | 63.76 |
Total Current Liabilities | 103.88 | 110.85 | 115.21 | 126.55 | 125.83 |
| 66.85 | 189.95 | 96.75 | 114.02 | 64.91 |
Other Long-Term Liabilities | - | 18.26 | 38.85 | 43.96 | 63.48 |
Total Long-Term Liabilities | 66.85 | 208.21 | 135.6 | 157.98 | -125.83 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 3,260 | 3,049 | 2,711 | 2,420 | 1,746 |
Accumulated Other Comprehensive Income | 1.03 | 0.61 | -2.26 | -7.46 | -2.63 |
| -2,590 | -2,177 | -1,658 | -1,177 | -703 |
| 671.39 | 871.96 | 1,050 | 1,236 | 1,040 |
Total Liabilities & Equity | 842.13 | 1,191 | 1,301 | 1,520 | 1,294 |
| 93.33 | 210.2 | 115.35 | 130.7 | 74.02 |
| 356.56 | 391.32 | 796.88 | 1,062 | 674.67 |
| -8.88% | -50.89% | -24.96% | 57.40% | 20.89% |
| 3.29 | 3.96 | 8.98 | 13.80 | 9.52 |
| 671.39 | 871.96 | 1,050 | 1,236 | 1,040 |
| 6.20 | 8.82 | 11.83 | 16.05 | 14.67 |
| 671.39 | 871.96 | 1,050 | 1,236 | 1,040 |
Tangible Book Value Per Share | 6.20 | 8.82 | 11.83 | 16.05 | 14.67 |