Nutriband Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	2.28	2.14	2.09	2.08	1.42	0.94
Revenue Growth (YoY)	12.69%	2.60%	0.27%	46.23%	50.70%	154.61%
Cost of Revenue	1.52	1.4	1.22	1.33	0.92	0.63
Gross Profit	0.76	0.74	0.86	0.75	0.5	0.32
Selling, General & Admin	7.83	4.31	3.77	3.92	4.02	2.91
Research & Development	2.19	3.12	1.96	0.98	0.41	-
Other Operating Expenses	-	3.6	-	0.33	2.18	-
Total Operating Expenses	10.02	11.03	5.73	5.23	6.62	2.91
Operating Income	-12.86	-10.28	-4.87	-4.48	-6.11	-2.6
Interest Income	0.1	0.19	0.02	-	-	-
Interest Expense	-0.02	-0.02	-0.08	-0.01	-0.12	-0.28
Other Non-Operating Income (Expense)	-	-0.37	-0.55	-	0.05	-0.06
Total Non-Operating Income (Expense)	0.08	-0.2	-0.61	-0.01	-0.07	-0.34
Pretax Income	-12.78	-10.48	-5.49	-4.48	-6.18	-2.93
Net Income	-34.59	-10.48	-5.49	-4.48	-6.37	-2.93
Net Income Attributable to Preferred Dividends	-21.81	-	-	-	-0.2	-
Net Income to Common	-34.59	-10.48	-5.49	-4.48	-6.37	-2.93
Shares Outstanding (Basic)	11	11	8	8	8	7
Shares Outstanding (Diluted)	11	11	8	8	8	7
Shares Change (YoY)	14.72%	33.36%	-5.97%	6.64%	17.82%	6.40%
EPS (Basic)	-3.07	-0.99	-0.69	-0.53	-0.80	-0.44
EPS (Diluted)	-3.07	-0.99	-0.69	-0.53	-0.80	-0.44
Shares Outstanding	12.03	11.07	8.86	7.83	9.15	7.3
Free Cash Flow	-5.65	-4.72	-3.58	-3.07	-2.89	-0.3
Free Cash Flow Per Share	-	-0.44	-0.45	-0.36	-0.36	-0.04
Gross Margin	33.50%	34.74%	41.34%	36.08%	35.46%	33.52%
Operating Margin	-564.27%	-480.70%	-233.63%	-215.19%	-429.68%	-275.08%
Profit Margin	-560.85%	-489.95%	-263.04%	-215.59%	-434.28%	-310.78%
FCF Margin	-247.87%	-220.54%	-171.64%	-147.46%	-203.27%	-31.48%
EBITDA	-12.63	-10	-4.58	-4.15	-5.8	-2.44
EBITDA Margin	-554.14%	-467.38%	-219.83%	-199.32%	-407.97%	-258.12%
EBIT	-12.86	-10.28	-4.87	-4.48	-6.11	-2.6
EBIT Margin	-564.27%	-480.70%	-233.63%	-215.19%	-429.68%	-275.08%

Updated Oct 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q