Interest Income on Loans | 9,762 | 7,325 | 2,878 | 1,407 | 1,644 | |
Interest Paid on Deposits | 7,585 | 5,343 | 990.5 | 23.8 | 200.3 | |
Net Interest Income | 2,177 | 1,982 | 1,887 | 1,383 | 1,443 | |
Net Interest Income Growth (YoY) | 9.84% | 5.02% | 36.49% | -4.19% | -13.99% | |
Trust Income | 4,728 | 4,362 | 4,433 | 4,361 | 3,995 | |
Gain (Loss) on Sale of Investments | -189.3 | -169.5 | -214 | -0.3 | -0.4 | |
Other Non-Interest Income | 1,575 | 599.2 | 655.4 | 721 | 663 | |
Total Non-Interest Income | 6,113 | 4,792 | 4,874 | 5,082 | 4,658 | |
Non-Interest Income Growth (YoY) | 27.59% | -1.69% | -4.09% | 9.11% | 5.97% | |
Revenues Before Loan Losses | 8,290 | 6,774 | 6,761 | 6,465 | 6,101 | |
Provision for Loan Losses | -3 | 24.5 | 12 | -81.5 | 125 | |
Revenue | 8,293 | 6,749 | 6,749 | 6,546 | 5,976 | |
Revenue Growth (YoY) | 22.88% | -0.00% | 3.10% | 9.54% | -1.84% | |
Salaries and Employee Benefits | 2,688 | 2,572 | 2,560 | 2,347 | 2,243 | |
Occupancy Expenses | 77 | 71.1 | 219.1 | 208.7 | 230.1 | |
Selling, General & Administrative | 2,414 | 2,206 | 1,921 | 1,747 | 1,587 | |
Other Non-Interest Expense | 348.6 | 313.5 | 282.6 | 233.6 | 287.5 | |
Total Non-Interest Expense | 5,527 | 5,163 | 4,983 | 4,536 | 4,348 | |
EBT Excluding Unusual Items | 2,767 | 1,586 | 1,766 | 2,010 | 1,628 | |
Legal Settlements | -10.6 | - | - | - | - | |
Other Unusual Items | -96.5 | -121.3 | - | - | - | |
Pretax Income | 2,660 | 1,465 | 1,766 | 2,010 | 1,628 | |
Income Tax Expense | 628.4 | 357.5 | 430.3 | 464.8 | 418.3 | |
Net Income | 2,031 | 1,107 | 1,336 | 1,545 | 1,209 | |
Preferred Dividends & Other Adjustments | 58.7 | 53.4 | 53.6 | 54.7 | 68.3 | |
Net Income to Common | 1,972 | 1,054 | 1,282 | 1,491 | 1,141 | |
Net Income Growth | 83.43% | -17.12% | -13.54% | 27.79% | -18.96% | |
Basic Shares Outstanding | 201 | 207 | 208 | 208 | 208 | |
Diluted Shares Outstanding | 202 | 208 | 209 | 209 | 209 | |
Shares Change (YoY) | -2.74% | -0.62% | -0.01% | -0.05% | -3.06% | |
EPS (Basic) | 9.80 | 5.09 | 6.16 | 7.16 | 5.48 | |
EPS (Diluted) | 9.77 | 5.08 | 6.14 | 7.14 | 5.46 | |
EPS Growth | 92.32% | -17.26% | -14.01% | 30.77% | -17.65% | |
Dividend Per Share | 3.000 | 3.000 | 2.900 | 2.800 | 2.800 | |
Dividend Growth | - | 3.45% | 3.57% | - | 7.69% | |
Effective Tax Rate | 23.63% | 24.41% | 24.36% | 23.12% | 25.70% | |