Netskope, Inc. (NTSK)

Netskope Income Statement

Financials in millions USD. Fiscal year is February - January.

Year Ending	TTM	Jan 31, 2025	Jan 31, 2024
Revenue	615.51	538.27	406.88
Revenue Growth (YoY)	-	32.29%	-
Cost of Revenue	-	190.37	163.63
Gross Profit	423.85	347.9	243.25
Selling, General & Admin	-	349.45	331.55
Research & Development	-	254.19	224.5
Operating Expenses	-	603.64	556.05
Operating Income	-186.33	-255.74	-312.8
Other Expense / Income	125.44	94.53	25.27
Pretax Income	-311.77	-350.27	-338.07
Income Tax	5.55	4.24	6.78
Net Income	-317.32	-354.51	-344.85
Free Cash Flow	-26.79	-151.1	-208.32
Gross Margin	68.86%	64.63%	59.78%
Operating Margin	-30.27%	-47.51%	-76.88%
Profit Margin	-51.55%	-65.86%	-84.75%
Free Cash Flow Margin	-4.35%	-28.07%	-51.20%
EBITDA	-213.45	-255.49	-263.67
EBITDA Margin	-34.68%	-47.47%	-64.80%
Depreciation & Amortization	98.33	94.78	74.4
EBIT	-311.77	-350.27	-338.07
EBIT Margin	-50.65%	-65.07%	-83.09%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).