Netskope, Inc. (NTSK)

Netskope Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Oct 31, 2025	Jan 31, 2025	Jan 31, 2024
Revenue	661.15	538.27	406.88
Revenue Growth (YoY)	62.49%	32.29%	-
Cost of Revenue	222.43	190.37	163.63
Gross Profit	438.73	347.9	243.25
Selling, General & Admin	553.33	349.45	331.55
Research & Development	464.87	254.19	224.5
Operating Expenses	1,018	603.64	556.05
Operating Income	-579.47	-255.74	-312.8
Other Non Operating Income (Expenses)	-111.06	-94.53	-25.27
Pretax Income	-690.53	-350.27	-338.07
Income Tax Expense	9.13	4.24	6.78
Net Income	-699.66	-354.51	-344.85
Net Income to Common	-699.66	-354.51	-344.85
Shares Outstanding (Basic)	140	98	91
Shares Outstanding (Diluted)	140	98	91
Shares Change (YoY)	53.59%	6.70%	-
EPS (Basic)	-4.98	-3.64	-3.77
EPS (Diluted)	-4.98	-3.64	-3.77
Free Cash Flow	15.25	-144.37	-197.78
Free Cash Flow Per Share	0.11	-1.48	-2.16
Gross Margin	66.36%	64.63%	59.78%
Operating Margin	-87.64%	-47.51%	-76.88%
Profit Margin	-105.82%	-65.86%	-84.75%
Free Cash Flow Margin	2.31%	-26.82%	-48.61%
EBITDA	-536.7	-208.9	-265.45
EBITDA Margin	-81.18%	-38.81%	-65.24%
D&A For EBITDA	42.77	46.84	47.35
EBIT	-579.47	-255.74	-312.8
EBIT Margin	-87.64%	-47.51%	-76.88%
Advertising Expenses	-	4.5	4.1

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q