| 984.65 | 166.01 | 163.05 |
| 168.25 | 80.68 | 123.91 |
Cash & Short-Term Investments | 1,153 | 246.69 | 286.96 |
| 367.35% | -14.03% | - |
| 131.53 | 195.1 | 113.95 |
| 5.38 | 5.76 | 7.31 |
| 112.03 | 80.85 | 71.91 |
| 1,402 | 528.41 | 480.13 |
Net Property, Plant & Equipment | 122.36 | 134.05 | 127.45 |
| 23.9 | 37.24 | 36.54 |
| 61.08 | 61.08 | 57.18 |
| 105.86 | 97.73 | 72.5 |
|
| 16.43 | 2.65 | 7.53 |
| 104.98 | 83.63 | 73.35 |
Current Portion of Leases | 10.12 | 10.27 | 11.32 |
| 471.46 | 430.16 | 335.35 |
Total Current Liabilities | 602.99 | 526.71 | 427.56 |
| 780.37 | 626.62 | 472.5 |
| 24.49 | 25.81 | 24.68 |
Other Long-Term Liabilities | 156.16 | 164.96 | 105.87 |
Total Long-Term Liabilities | 961.02 | 817.39 | 603.05 |
|
| - | 1,051 | 1,051 |
| 0.04 | 0.01 | 0.01 |
Additional Paid-in Capital | 2,797 | 418.79 | 312.44 |
Accumulated Other Comprehensive Income | -73.41 | -5.44 | -24.83 |
| -2,572 | -1,950 | -1,595 |
| 151.03 | -485.59 | -256.82 |
Total Liabilities & Equity | 1,715 | 858.51 | 773.79 |
| 814.98 | 662.7 | 508.5 |
| 337.92 | -416.01 | -221.54 |
| 2.41 | -4.27 | -2.42 |
| 151.03 | -485.59 | -256.82 |
| 1.08 | -4.98 | -2.81 |
| 66.05 | -583.91 | -350.53 |
Tangible Book Value Per Share | 0.47 | -5.99 | -3.84 |