| 470.8 | 166.01 | 163.05 |
| 687.39 | 80.68 | 123.91 |
Cash & Short-Term Investments | 1,158 | 246.69 | 286.96 |
| 369.49% | -14.03% | - |
| 158.28 | 195.1 | 113.95 |
| 4.9 | 5.76 | 7.31 |
| 127.6 | 80.85 | 71.91 |
| 1,449 | 528.41 | 480.13 |
Net Property, Plant & Equipment | 125.97 | 134.05 | 127.45 |
| 21.4 | 37.24 | 36.54 |
| 61.08 | 61.08 | 57.18 |
| 114.87 | 97.73 | 72.5 |
|
| 14.44 | 2.65 | 7.53 |
| 123.6 | 83.63 | 73.35 |
Current Portion of Leases | 10.77 | 10.27 | 11.32 |
| 532.73 | 430.16 | 335.35 |
Total Current Liabilities | 681.53 | 526.71 | 427.56 |
| 720.96 | 626.62 | 472.5 |
| 23.42 | 25.81 | 24.68 |
Other Long-Term Liabilities | 151.85 | 164.96 | 105.87 |
Total Long-Term Liabilities | 896.23 | 817.39 | 603.05 |
|
| - | 1,051 | 1,051 |
| 0.04 | 0.01 | 0.01 |
Additional Paid-in Capital | 2,888 | 418.79 | 312.44 |
Accumulated Other Comprehensive Income | -64.81 | -5.44 | -24.83 |
| -2,629 | -1,950 | -1,595 |
| 194.53 | -485.59 | -256.82 |
Total Liabilities & Equity | 1,772 | 858.51 | 773.79 |
| 755.15 | 662.7 | 508.5 |
| 403.03 | -416.01 | -221.54 |
| 1.88 | -4.27 | -2.42 |
| 194.53 | -485.59 | -256.82 |
| 0.91 | -4.98 | -2.81 |
| 112.05 | -583.91 | -350.53 |
Tangible Book Value Per Share | 0.52 | -5.99 | -3.84 |