Nukkleus Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2016 - 2020
Revenue	-	-	-	-	21.51	19.29	Upgrade
Revenue Growth (YoY)	-	-	-	-	11.54%	0.45%	Upgrade
Cost of Revenue	-	-	-	-	22.17	19.37	Upgrade
Gross Profit	-	-	-	-	-0.66	-0.08	Upgrade
Selling, General & Admin	21.51	18.1	6.71	1.95	5.9	0.85	Upgrade
Amortization of Goodwill & Intangibles	-	-	-	0.27	0.26	-	Upgrade
Operating Expenses	21.51	18.1	6.71	2.75	6.17	0.85	Upgrade
Operating Income	-21.51	-18.1	-6.71	-2.75	-6.83	-0.93	Upgrade
Interest Expense	-1.85	-1.76	-0.39	-0	-	-0	Upgrade
Interest & Investment Income	-	-	-	-	0	-	Upgrade
Earnings From Equity Investments	-	-	-	-	-0.69	-	Upgrade
Other Non Operating Income (Expenses)	-518.94	-621.81	-	-	-0.01	-0	Upgrade
EBT Excluding Unusual Items	-542.3	-641.66	-7.1	-2.75	-7.53	-0.94	Upgrade
Gain (Loss) on Sale of Investments	0.26	0.26	-	-	-	-	Upgrade
Asset Writedown	0.39	-	-0.39	-11.91	-4.31	-	Upgrade
Other Unusual Items	-8.71	-1.11	0.11	-	-	-	Upgrade
Pretax Income	-547.88	-642.52	-7.38	-14.66	-11.85	-0.94	Upgrade
Earnings From Continuing Operations	-547.88	-642.52	-7.38	-14.66	-11.85	-0.94	Upgrade
Earnings From Discontinued Operations	-6.07	-0.63	-1.14	-2.77	-	-	Upgrade
Net Income	-553.95	-643.15	-8.52	-17.43	-11.85	-0.94	Upgrade
Net Income to Common	-553.95	-643.15	-8.52	-17.43	-11.85	-0.94	Upgrade
Shares Outstanding (Basic)	6	3	2	1	1	32	Upgrade
Shares Outstanding (Diluted)	6	3	2	1	1	32	Upgrade
Shares Change (YoY)	263.35%	79.05%	37.23%	3.10%	-96.21%	11.84%	Upgrade
EPS (Basic)	-88.22	-207.85	-4.93	-13.84	-9.70	-0.03	Upgrade
EPS (Diluted)	-88.22	-207.85	-4.93	-13.84	-9.70	-0.03	Upgrade
Gross Margin	-	-	-	-	-3.07%	-0.43%	Upgrade
Operating Margin	-	-	-	-	-31.75%	-4.83%	Upgrade
Profit Margin	-	-	-	-	-55.06%	-4.86%	Upgrade
EBITDA	-	-	-6.7	-0.37	-4.14	-0.46	Upgrade
EBITDA Margin	-	-	-	-	-19.24%	-2.40%	Upgrade
D&A For EBITDA	-	-	0.01	2.37	2.69	0.47	Upgrade
EBIT	-21.51	-18.1	-6.71	-2.75	-6.83	-0.93	Upgrade
EBIT Margin	-	-	-	-	-31.75%	-4.83%	Upgrade
Revenue as Reported	-	-	-	-	21.51	19.29	Upgrade
Advertising Expenses	-	-	-	-	0.42	0.02	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q