NusaTrip Statistics
Total Valuation
NusaTrip has a market cap or net worth of $173.74 million. The enterprise value is $158.57 million.
Important Dates
The next estimated earnings date is Friday, November 28, 2025, before market open.
| Earnings Date | Nov 28, 2025 |
| Ex-Dividend Date | n/a |
Share Statistics
NusaTrip has 19.30 million shares outstanding.
| Current Share Class | 19.30M |
| Shares Outstanding | 19.30M |
| Shares Change (YoY) | n/a |
| Shares Change (QoQ) | +109.08% |
| Owned by Insiders (%) | n/a |
| Owned by Institutions (%) | 0.02% |
| Float | 5.30M |
Valuation Ratios
The trailing PE ratio is 3,866.85.
| PE Ratio | 3,866.85 |
| Forward PE | n/a |
| PS Ratio | 77.38 |
| Forward PS | n/a |
| PB Ratio | n/a |
| P/TBV Ratio | n/a |
| P/FCF Ratio | 33.78 |
| P/OCF Ratio | 33.55 |
| PEG Ratio | n/a |
Financial Ratio History Enterprise Valuation
| EV / Earnings | 3,529.20 |
| EV / Sales | 90.94 |
| EV / EBITDA | n/a |
| EV / EBIT | n/a |
| EV / FCF | 30.83 |
Financial Position
The company has a current ratio of 0.83
| Current Ratio | 0.83 |
| Quick Ratio | 0.83 |
| Debt / Equity | n/a |
| Debt / EBITDA | n/a |
| Debt / FCF | 0.02 |
| Interest Coverage | -5,009.03 |
Financial Efficiency
| Return on Equity (ROE) | n/a |
| Return on Assets (ROA) | n/a |
| Return on Invested Capital (ROIC) | n/a |
| Return on Capital Employed (ROCE) | 12.48% |
| Revenue Per Employee | $26,826 |
| Profits Per Employee | $691 |
| Employee Count | 65 |
| Asset Turnover | n/a |
| Inventory Turnover | n/a |
Taxes
| Income Tax | -4,598 |
| Effective Tax Rate | n/a |
Stock Price Statistics
| Beta (5Y) | n/a |
| 52-Week Price Change | n/a |
| 50-Day Moving Average | 7.51 |
| 200-Day Moving Average | n/a |
| Relative Strength Index (RSI) | 79.39 |
| Average Volume (20 Days) | n/a |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, NusaTrip had revenue of $1.74 million and earned $44,930 in profits. Earnings per share was $0.00.
| Revenue | 1.74M |
| Gross Profit | 1.74M |
| Operating Income | -445,804 |
| Pretax Income | 110,173 |
| Net Income | 44,930 |
| EBITDA | -365,973 |
| EBIT | -445,804 |
| Earnings Per Share (EPS) | $0.00 |
Full Income Statement Balance Sheet
The company has $15.27 million in cash and $97,801 in debt, giving a net cash position of $15.17 million or $0.79 per share.
| Cash & Cash Equivalents | 15.27M |
| Total Debt | 97,801 |
| Net Cash | 15.17M |
| Net Cash Per Share | $0.79 |
| Equity (Book Value) | -3.70M |
| Book Value Per Share | -0.13 |
| Working Capital | -3.83M |
Full Balance Sheet Cash Flow
In the last 12 months, operating cash flow was $5.18 million and capital expenditures -$34,843, giving a free cash flow of $5.14 million.
| Operating Cash Flow | 5.18M |
| Capital Expenditures | -34,843 |
| Free Cash Flow | 5.14M |
| FCF Per Share | $0.27 |
Full Cash Flow Statement Margins
Gross margin is 99.68%, with operating and profit margins of -25.57% and 2.58%.
| Gross Margin | 99.68% |
| Operating Margin | -25.57% |
| Pretax Margin | 6.32% |
| Profit Margin | 2.58% |
| EBITDA Margin | -20.99% |
| EBIT Margin | -25.57% |
| FCF Margin | 294.99% |
Dividends & Yields
NusaTrip does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | n/a |
| Shareholder Yield | n/a |
| Earnings Yield | 0.03% |
| FCF Yield | 2.96% |
Analyst Forecast
| Price Target | n/a |
| Price Target Difference | n/a |
| Analyst Consensus | n/a |
| Analyst Count | n/a |
| Revenue Growth Forecast (5Y) | n/a |
| EPS Growth Forecast (5Y) | n/a |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | n/a |
| Graham Upside | n/a |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
NusaTrip has an Altman Z-Score of -0.65 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.
| Altman Z-Score | -0.65 |
| Piotroski F-Score | 5 |