| Revenue | - | - | 0.05 | - | - | - | |
| Gross Profit | - | - | 0.05 | - | - | - | |
| Selling, General & Admin | 7.33 | 4.8 | 3.46 | 3.89 | 2.33 | 2.05 | |
| Operating Expenses | 13.68 | 13.96 | 4.24 | 50.65 | 3.9 | 4.46 | |
| Operating Income | -13.68 | -13.96 | -4.19 | -50.65 | -3.9 | -4.46 | |
| Interest Expense | -0.67 | -0.7 | -0.36 | -0.14 | -0.1 | -0 | |
| Interest & Investment Income | 0.12 | 0.27 | 0.01 | 0.02 | 0 | 0.1 | |
| Earnings From Equity Investments | 0.02 | -0.84 | -6.25 | 0.03 | - | - | |
| Currency Exchange Gain (Loss) | 4.22 | -0.43 | 0.84 | 1.53 | - | - | |
| Other Non Operating Income (Expenses) | -5.27 | 0.05 | 0.94 | 0.13 | -1.83 | 0.08 | |
| EBT Excluding Unusual Items | -15.26 | -15.61 | -9.01 | -49.07 | -5.83 | -4.28 | |
| Gain (Loss) on Sale of Investments | 6.1 | -0.78 | -2.58 | 0.8 | 2.49 | - | |
| Gain (Loss) on Sale of Assets | - | - | 0.02 | 82.68 | - | - | |
| Pretax Income | -9.16 | -16.39 | -11.57 | 34.4 | -3.34 | -4.28 | |
| Earnings From Continuing Operations | -9.16 | -16.39 | -11.57 | 34.4 | -3.34 | -4.28 | |
| Minority Interest in Earnings | 0.1 | 0.11 | 0.09 | 0.28 | 0.22 | 0.08 | |
| Net Income | -9.06 | -16.28 | -11.48 | 34.68 | -3.13 | -4.2 | |
| Net Income to Common | -9.06 | -16.28 | -11.48 | 34.68 | -3.13 | -4.2 | |
| Shares Outstanding (Basic) | 234 | 211 | 199 | 177 | 155 | 97 | |
| Shares Outstanding (Diluted) | 234 | 211 | 199 | 189 | 155 | 97 | |
| Shares Change (YoY) | 10.32% | 6.30% | 5.26% | 21.57% | 60.98% | 24.89% | |
| EPS (Basic) | -0.04 | -0.08 | -0.06 | 0.20 | -0.02 | -0.04 | |
| EPS (Diluted) | -0.04 | -0.08 | -0.06 | 0.18 | -0.02 | -0.04 | |
| Free Cash Flow | -12.09 | -16.32 | -26.94 | -28.71 | -23.18 | -7.22 | |
| Free Cash Flow Per Share | -0.05 | -0.08 | -0.14 | -0.15 | -0.15 | -0.07 | |
| Gross Margin | - | - | 100.00% | - | - | - | |
| Operating Margin | - | - | -8842.68% | - | - | - | |
| Profit Margin | - | - | -24216.29% | - | - | - | |
| Free Cash Flow Margin | - | - | -56817.34% | - | - | - | |
| EBITDA | -14.53 | -13.37 | -3.74 | -50.3 | -3.6 | -3.84 | |
| D&A For EBITDA | -0.85 | 0.59 | 0.46 | 0.35 | 0.3 | 0.62 | |
| EBIT | -13.68 | -13.96 | -4.19 | -50.65 | -3.9 | -4.46 | |
| Revenue as Reported | - | -9.98 | -6.04 | 39.63 | 0.66 | - | |