Nova Minerals Limited (NVA)

Nova Minerals Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Other Adjustments	-6.79	-7.64	-3.67	-3.08	-2.86	-2.14
Operating Cash Flow	-7.52	-7.64	-3.67	-3.08	-2.86	-2.14
Capital Expenditures	-2.39	-0.22	-0.26	-0.21	-1.06	-1.03
Sale of Property, Plant & Equipment	0.07	0.07	0.05	-	-	-
Purchases of Intangible Assets	-15.36	-5.53	-12.4	-23.65	-24.8	-20.02
Purchases of Investments	-1	-	0.26	-0.25	-0.65	-0.2
Proceeds from Sale of Investments	10.73	10.5	-	0.04	22.28	0.41
Other Investing Activities	18.78	-0.7	-0.98	-0.07	0.27	-0.22
Investing Cash Flow	-7.15	4.12	-13.32	-24.14	-3.96	-21.06
Long-Term Debt Issued	-	-	-	7.45	-	0.81
Net Long-Term Debt Issued (Repaid)	-	-	-	7.45	-	0.81
Issuance of Common Stock	57.32	11.26	1	19.1	12	36.56
Repurchase of Common Stock	-	-	-	-	-	-1
Net Common Stock Issued (Repurchased)	57.32	11.26	1	19.1	12	35.56
Other Financing Activities	-3.89	-1.47	-0.01	-1.39	-0.85	-1.48
Financing Cash Flow	70.67	9.79	0.99	25.16	11.15	34.88
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-1.57	-0.34	-0.09	0.03	1.42	-0.37
Net Cash Flow	54.43	6.28	-16	-2.06	4.34	11.69
Free Cash Flow	-7.28	-7.86	-3.92	-3.3	-3.91	-3.17
Free Cash Flow Per Share	-	-1.64	-1.11	-0.99	-1.24	-122.21
Levered Free Cash Flow	-2.39	-11.23	-16.54	-4.25	33.63	-3.35
Unlevered Free Cash Flow	-2.39	-7.36	-5.97	-5.38	-6.14	-4.93

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q