NVIDIA Corporation (NVDA)

NVIDIA Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 26, 2025	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021
Revenue	130,497	60,922	26,974	26,914	16,675
Revenue Growth (YoY)	114.20%	125.86%	0.22%	61.40%	52.73%
Cost of Revenue	32,639	16,621	11,618	9,439	6,118
Gross Profit	97,858	44,301	15,356	17,475	10,557
Selling, General & Admin	3,491	2,654	2,440	2,166	1,912
Research & Development	12,914	8,675	7,339	5,268	3,924
Operating Expenses	16,405	11,329	9,779	7,434	5,836
Operating Income	81,453	32,972	5,577	10,041	4,721
Interest Expense	-247	-257	-262	-236	-184
Interest & Investment Income	1,786	866	267	29	57
Other Non Operating Income (Expenses)	4	-1	-3	7	4
EBT Excluding Unusual Items	82,996	33,580	5,579	9,841	4,598
Merger & Restructuring Charges	-	-	-1,353	-	-189
Gain (Loss) on Sale of Investments	1,030	238	-45	100	-
Pretax Income	84,026	33,818	4,181	9,941	4,409
Income Tax Expense	11,146	4,058	-187	189	77
Net Income	72,880	29,760	4,368	9,752	4,332
Net Income to Common	72,880	29,760	4,368	9,752	4,332
Net Income Growth	144.89%	581.32%	-55.21%	125.11%	54.94%
Shares Outstanding (Basic)	24,555	24,690	24,870	24,960	24,670
Shares Outstanding (Diluted)	24,804	24,940	25,070	25,350	25,100
Shares Change (YoY)	-0.55%	-0.52%	-1.10%	1.00%	1.54%
EPS (Basic)	2.97	1.21	0.18	0.39	0.18
EPS (Diluted)	2.94	1.19	0.17	0.39	0.17
EPS Growth	147.06%	600.00%	-55.84%	122.54%	53.10%
Free Cash Flow	60,853	27,021	3,808	8,132	4,694
Free Cash Flow Per Share	2.45	1.08	0.15	0.32	0.19
Dividend Per Share	0.034	0.016	0.016	0.016	0.016
Dividend Growth	112.50%	-	-	-	-
Gross Margin	74.99%	72.72%	56.93%	64.93%	63.31%
Operating Margin	62.42%	54.12%	20.67%	37.31%	28.31%
Profit Margin	55.85%	48.85%	16.19%	36.23%	25.98%
Free Cash Flow Margin	46.63%	44.35%	14.12%	30.21%	28.15%
EBITDA	83,317	34,480	7,121	11,215	5,819
EBITDA Margin	63.85%	56.60%	26.40%	41.67%	34.90%
D&A For EBITDA	1,864	1,508	1,544	1,174	1,098
EBIT	81,453	32,972	5,577	10,041	4,721
EBIT Margin	62.42%	54.12%	20.67%	37.31%	28.31%
Effective Tax Rate	13.26%	12.00%	-	1.90%	1.75%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q