| 10,605 | 8,589 | 7,280 | 3,389 | 1,990 |
| 51,951 | 34,621 | 18,704 | 9,907 | 19,218 |
Cash & Short-Term Investments | 62,556 | 43,210 | 25,984 | 13,296 | 21,208 |
| 44.77% | 66.30% | 95.43% | -37.31% | 83.44% |
| 38,466 | 23,065 | 9,999 | 3,827 | 4,650 |
| 21,403 | 10,080 | 5,282 | 5,159 | 2,605 |
| 3,180 | 3,771 | 3,080 | 791 | 366 |
| 125,605 | 80,126 | 44,345 | 23,073 | 28,829 |
Net Property, Plant & Equipment | 13,250 | 8,076 | 5,260 | 4,845 | 3,607 |
| 3,306 | 807 | 1,112 | 1,676 | 2,339 |
| 20,832 | 5,188 | 4,430 | 4,372 | 4,349 |
| 22,251 | 3,387 | - | - | - |
| 21,559 | 14,017 | 10,581 | 7,216 | 5,063 |
|
| 9,812 | 6,310 | 2,699 | 1,193 | 1,783 |
| 21,352 | 11,737 | 6,682 | 4,120 | 2,552 |
| 999 | - | 1,250 | 1,250 | - |
Total Current Liabilities | 32,163 | 18,047 | 10,631 | 6,563 | 4,335 |
| 7,469 | 8,463 | 8,459 | 9,703 | 10,946 |
| 2,572 | 1,519 | 1,119 | 902 | 741 |
Other Long-Term Liabilities | 7,306 | 4,245 | 2,541 | 1,913 | 1,553 |
Total Long-Term Liabilities | 17,347 | 14,227 | 12,119 | 12,518 | 13,240 |
|
| 24 | 24 | 25 | 2 | 3 |
Additional Paid-in Capital | 10,118 | 11,237 | 13,109 | 11,971 | 10,385 |
Accumulated Other Comprehensive Income | 178 | 28 | 27 | -43 | -11 |
| 146,973 | 68,038 | 29,817 | 10,171 | 16,235 |
| 157,293 | 79,327 | 42,978 | 22,101 | 26,612 |
Total Liabilities & Equity | 206,803 | 111,601 | 65,728 | 41,182 | 44,187 |
| 11,040 | 9,982 | 10,828 | 11,855 | 11,687 |
| 51,516 | 33,228 | 15,156 | 1,441 | 9,521 |
| 55.04% | 119.24% | 951.77% | -84.86% | 140.19% |
| 2.10 | 1.34 | 0.61 | 0.06 | 0.38 |
| 157,293 | 79,327 | 42,978 | 22,101 | 26,612 |
| 6.42 | 3.20 | 1.72 | 0.88 | 1.05 |
| 133,155 | 73,332 | 37,436 | 16,053 | 19,924 |
Tangible Book Value Per Share | 5.43 | 2.96 | 1.50 | 0.64 | 0.79 |