Nuvei Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,269	1,190	843.32	724.53	376.23	245.82
Revenue Growth (YoY)	43.29%	41.10%	16.40%	92.58%	53.05%	-
Cost of Revenue	233.04	222.91	171.43	147.76	69.26	40.76
Gross Profit	1,035	966.99	671.9	576.77	306.97	205.06
Selling, General & Admin	885.57	850.09	590.97	431.3	234.97	193.77
Operating Expenses	885.57	850.09	590.97	431.3	234.97	193.77
Operating Income	149.89	116.9	80.93	145.47	72	11.29
Interest Expense / Income	131.88	121.33	22.84	16.88	159.09	90.64
Other Expense / Income	4.29	-12.25	-24.22	1.38	16.05	-4.15
Pretax Income	13.71	7.81	82.31	127.21	-103.14	-75.2
Income Tax	18.63	15.64	25.58	24.92	3.09	-4.7
Net Income	-4.92	-7.84	56.73	102.29	-106.23	-70.5
Net Income Growth	-	-	-44.54%	-	-	-
Shares Outstanding (Basic)	140	139	142	140	99	61
Shares Outstanding (Diluted)	140	139	145	144	99	61
Shares Change	-0.01%	-3.70%	0.11%	46.37%	60.50%	-
EPS (Basic)	-0.04	-0.06	0.40	0.73	-1.08	-1.15
EPS (Diluted)	-0.04	-0.06	0.39	0.71	-1.08	-1.15
EPS Growth	-	-	-45.07%	-	-	-
Free Cash Flow	211.28	252.81	253.92	261.13	91.36	20.88
Free Cash Flow Per Share	1.51	1.81	1.79	1.87	0.93	0.34
Dividend Per Share	0.100	0.100	-	-	-	-
Gross Margin	81.63%	81.27%	79.67%	79.61%	81.59%	83.42%
Operating Margin	11.82%	9.82%	9.60%	20.08%	19.14%	4.59%
Profit Margin	-0.39%	-0.66%	6.73%	14.12%	-28.24%	-28.68%
Free Cash Flow Margin	16.66%	21.25%	30.11%	36.04%	24.28%	8.49%
Effective Tax Rate	135.88%	200.35%	31.08%	19.59%	-	-
EBITDA	291.19	265.57	206.65	234.92	125.62	66.56
EBITDA Margin	22.96%	22.32%	24.50%	32.42%	33.39%	27.08%
Depreciation & Amortization	145.6	136.42	101.49	90.83	69.67	51.13
EBIT	145.6	129.14	105.16	144.09	55.95	15.44
EBIT Margin	11.48%	10.85%	12.47%	19.89%	14.87%	6.28%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).