NVR, Inc. (NVR)
NYSE: NVR · Real-Time Price · USD
7,071.00
-75.88 (-1.06%)
Apr 25, 2025, 11:22 AM EDT - Market open
NVR, Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | 1,682 | 1,592 | 1,726 | 1,237 | 901.25 | Upgrade
|
| Depreciation & Amortization | - | 18.38 | 16.92 | 17.4 | 19.46 | 21.99 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -189.48 | -163.32 | -152.67 | -205.58 | -168.72 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 1.5 | 2 | 9 | 9.5 | 1.43 | Upgrade
|
| Stock-Based Compensation | - | 73.93 | 99.51 | 82.54 | 58.23 | 50.79 | Upgrade
|
| Other Operating Activities | - | 2.44 | -28.83 | 43.64 | -53.74 | -8.11 | Upgrade
|
| Change in Accounts Receivable | - | 62.66 | -59.65 | -27.38 | 1.96 | -1.68 | Upgrade
|
| Change in Inventory | - | -108.56 | -161.88 | 159.09 | -238.28 | -362.38 | Upgrade
|
| Change in Accounts Payable | - | -83.22 | 49.11 | -13.78 | -19.95 | 168.67 | Upgrade
|
| Change in Unearned Revenue | - | -11.52 | 20.64 | -103.66 | 176.71 | 108.87 | Upgrade
|
| Change in Other Net Operating Assets | - | -157.29 | -77.56 | -26.41 | -87.37 | 0.52 | Upgrade
|
| Operating Cash Flow | - | 1,374 | 1,498 | 1,870 | 1,242 | 925.27 | Upgrade
|
| Operating Cash Flow Growth | - | -8.25% | -19.90% | 50.52% | 34.27% | 6.78% | Upgrade
|
| Capital Expenditures | - | -29.21 | -24.88 | -18.43 | -17.88 | -16.12 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 3.04 | 2.37 | 0.73 | 0.98 | 1 | Upgrade
|
| Investment in Securities | - | -0.39 | -1.6 | -9.74 | -1.28 | 11.19 | Upgrade
|
| Investing Cash Flow | - | -26.55 | -24.1 | -27.43 | -18.18 | -3.93 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 923.91 | Upgrade
|
| Long-Term Debt Repaid | - | -2.63 | -1.66 | -601.5 | -1.36 | -0.99 | Upgrade
|
| Net Debt Issued (Repaid) | - | -2.63 | -1.66 | -601.5 | -1.36 | 922.92 | Upgrade
|
| Issuance of Common Stock | - | 161.63 | 250.51 | 196.72 | 142.37 | 180.87 | Upgrade
|
| Repurchase of Common Stock | - | -2,058 | -1,082 | -1,500 | -1,538 | -371.08 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -5.06 | Upgrade
|
| Financing Cash Flow | - | -1,899 | -832.97 | -1,905 | -1,397 | 727.64 | Upgrade
|
| Net Cash Flow | - | -550.78 | 640.93 | -62.47 | -172.8 | 1,649 | Upgrade
|
| Free Cash Flow | - | 1,345 | 1,473 | 1,852 | 1,225 | 909.15 | Upgrade
|
| Free Cash Flow Growth | - | -8.68% | -20.44% | 51.22% | 34.69% | 7.74% | Upgrade
|
| Free Cash Flow Margin | - | 12.59% | 15.21% | 17.51% | 13.66% | 12.02% | Upgrade
|
| Free Cash Flow Per Share | - | 405.26 | 428.82 | 527.76 | 317.32 | 232.12 | Upgrade
|
| Cash Interest Paid | - | 29.2 | 29.2 | 47.5 | 53.68 | 36.81 | Upgrade
|
| Cash Income Tax Paid | - | 409.85 | 407.19 | 529.82 | 389.38 | 163.08 | Upgrade
|
| Levered Free Cash Flow | - | 1,088 | 1,213 | 1,674 | 939.56 | 559.07 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,105 | 1,230 | 1,698 | 971.76 | 583.73 | Upgrade
|
| Change in Net Working Capital | -65.22 | 297.06 | 83.72 | -184.45 | 114.27 | 187.37 | Upgrade
|
Updated Apr 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.