Nevro Corp. (NVRO)

Nevro Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	425.17	406.37	386.91	362.05	390.26
Revenue Growth (YoY)	4.63%	5.03%	6.87%	-7.23%	0.77%
Cost of Revenue	135.11	130	120.86	112.15	121.91
Gross Profit	290.06	276.37	266.04	249.9	268.35
Selling, General & Admin	334.7	322.14	309.31	267.15	305.81
Research & Development	54.42	53.07	47.67	45.6	59.02
Other Operating Expenses	0.25	-105	20	0	0
Operating Expenses	389.37	270.2	376.98	312.75	364.83
Operating Income	-99.31	6.16	-110.93	-62.85	-96.48
Interest Expense / Income	8.01	6.43	19.75	21.81	10.93
Other Expense / Income	-9.46	-4.53	0.14	-2.46	-5.32
Pretax Income	-97.86	4.26	-130.83	-82.2	-102.09
Income Tax	-5.65	1.26	0.53	0.87	1.6
Net Income	-92.21	3	-131.36	-83.07	-103.69
Shares Outstanding (Basic)	36	35	35	34	31
Shares Outstanding (Diluted)	36	36	35	34	31
Shares Change	1.28%	2.02%	3.40%	9.33%	2.50%
EPS (Basic)	-2.56	0.08	-3.77	-2.47	-3.37
EPS (Diluted)	-2.56	0.08	-3.77	-2.47	-3.37
Free Cash Flow	-67.42	17.13	-54.22	-4.83	-53.7
Free Cash Flow Per Share	-1.87	0.48	-1.56	-0.14	-1.74
Gross Margin	68.22%	68.01%	68.76%	69.02%	68.76%
Operating Margin	-23.36%	1.52%	-28.67%	-17.36%	-24.72%
Profit Margin	-21.69%	0.74%	-33.95%	-22.94%	-26.57%
Free Cash Flow Margin	-15.86%	4.22%	-14.01%	-1.34%	-13.76%
Effective Tax Rate	-	29.62%	-	-	-
EBITDA	-78.31	21.02	-102.4	-52.21	-83.36
EBITDA Margin	-18.42%	5.17%	-26.47%	-14.42%	-21.36%
Depreciation & Amortization	11.54	10.33	8.68	8.19	7.8
EBIT	-89.85	10.7	-111.08	-60.39	-91.16
EBIT Margin	-21.13%	2.63%	-28.71%	-16.68%	-23.36%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).