| 11,435 | 11,459 | 13,393 | 7,517 | 12,407 |
| 155 | 1,998 | 1,035 | 11,413 | 15,922 |
Cash & Short-Term Investments | 11,590 | 13,457 | 14,428 | 18,930 | 28,329 |
| -13.87% | -6.73% | -23.78% | -33.18% | 145.00% |
| 8,937 | 7,423 | 7,107 | 8,066 | 8,005 |
| 205 | 133 | 426 | 268 | 278 |
| 9,142 | 7,556 | 7,533 | 8,334 | 8,283 |
| 6,269 | 5,723 | 5,913 | 7,175 | 6,666 |
| 3,459 | 2,968 | 2,607 | 2,471 | 2,440 |
| 30,460 | 29,704 | 30,481 | 36,910 | 45,718 |
Net Property, Plant & Equipment | 12,352 | 10,873 | 10,924 | 12,195 | 13,106 |
| 29,411 | 26,915 | 26,879 | 31,644 | 34,182 |
| 25,567 | 24,756 | 23,341 | 29,301 | 29,595 |
| 2,446 | 2,134 | 2,812 | 2,554 | 3,241 |
| 10,713 | 7,864 | 5,508 | 4,849 | 5,953 |
|
| 4,456 | 4,572 | 4,926 | 5,146 | 5,553 |
| 14,988 | 14,054 | 13,166 | 14,795 | 15,670 |
| 5,602 | 8,232 | 6,175 | 5,931 | 6,295 |
Current Portion of Leases | 263 | 235 | 230 | 251 | 275 |
Other Current Liabilities | 1,969 | 1,599 | 1,893 | 2,533 | 2,415 |
Total Current Liabilities | 27,278 | 28,692 | 26,390 | 28,656 | 30,208 |
| 27,935 | 21,366 | 18,436 | 20,244 | 22,902 |
| 1,657 | 1,568 | 1,598 | 1,538 | 1,621 |
Other Long-Term Liabilities | 7,530 | 6,494 | 6,771 | 7,592 | 9,242 |
Total Long-Term Liabilities | 37,122 | 29,428 | 26,805 | 29,374 | 33,765 |
|
| 766 | 793 | 825 | 890 | 901 |
| -50 | -53 | -41 | -92 | -48 |
Additional Paid-in Capital | 45,414 | 43,306 | 45,883 | 58,544 | 66,802 |
Total Common Shareholders' Equity | 46,130 | 44,046 | 46,667 | 59,342 | 67,655 |
| 419 | 80 | 83 | 81 | 167 |
| 46,549 | 44,126 | 46,750 | 59,423 | 67,822 |
Total Liabilities & Equity | 110,949 | 102,246 | 99,945 | 117,453 | 131,795 |
| 35,457 | 31,401 | 26,439 | 27,964 | 31,093 |
| -23,867 | -17,944 | -12,011 | -9,034 | -2,764 |
| -12.21 | -8.82 | -5.74 | -4.11 | -1.22 |
| 46,130 | 44,046 | 46,667 | 59,342 | 67,655 |
| 23.60 | 21.64 | 22.31 | 27.01 | 29.94 |
| -8,848 | -7,625 | -3,553 | -1,603 | 3,878 |
Tangible Book Value Per Share | -4.53 | -3.75 | -1.70 | -0.73 | 1.72 |