Novartis AG (NVS)
NYSE: NVS · Real-Time Price · USD
110.55
-2.53 (-2.24%)
At close: May 6, 2025, 4:00 PM
112.21
+1.66 (1.50%)
Pre-market: May 7, 2025, 8:27 AM EDT

Novartis AG Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
12,85911,94114,8506,95524,0218,072
Upgrade
Depreciation & Amortization
4,5934,5995,1354,9944,9495,110
Upgrade
Loss (Gain) From Sale of Assets
-122-74-180-308-646-478
Upgrade
Asset Writedown & Restructuring Costs
1,3161,4703,1421,7116481,354
Upgrade
Loss (Gain) From Sale of Investments
5845106260-14,638-335
Upgrade
Loss (Gain) on Equity Investments
12381311-214-673
Upgrade
Stock-Based Compensation
1,0461,044865791700738
Upgrade
Other Operating Activities
723369-7,808195-6072,590
Upgrade
Change in Accounts Receivable
-1,054-931-1,504-397-352137
Upgrade
Change in Inventory
-42-225-546-560-102-543
Upgrade
Change in Accounts Payable
132-105479-181-111-324
Upgrade
Change in Other Net Operating Assets
-522-552-332-432-283-1,998
Upgrade
Operating Cash Flow
18,99917,61914,45814,23615,07113,650
Upgrade
Operating Cash Flow Growth
38.01%21.86%1.56%-5.54%10.41%0.18%
Upgrade
Capital Expenditures
-1,393-1,366-1,060-916-1,066-1,275
Upgrade
Sale of Property, Plant & Equipment
958623715821188
Upgrade
Cash Acquisitions
-3,777-4,018-3,561-832-259-10,006
Upgrade
Divestitures
1411073-85449
Upgrade
Sale (Purchase) of Intangibles
-2,679-2,368262-1,153-804-930
Upgrade
Investment in Securities
1,3264310,8384,6566,816-922
Upgrade
Other Investing Activities
33-1,123-437-744-186
Upgrade
Investing Cash Flow
-6,284-7,5135,5961,4684,208-13,182
Upgrade
Short-Term Debt Issued
-958546252-2,261
Upgrade
Long-Term Debt Issued
-6,143---7,126
Upgrade
Total Debt Issued
6,4377,101546252-9,387
Upgrade
Short-Term Debt Repaid
--289---3,547-
Upgrade
Long-Term Debt Repaid
--2,422-2,481-2,837-2,440-2,315
Upgrade
Total Debt Repaid
-3,723-2,711-2,481-2,837-5,987-2,315
Upgrade
Net Debt Issued (Repaid)
2,7144,390-1,935-2,585-5,9877,072
Upgrade
Issuance of Common Stock
313015310053748
Upgrade
Repurchase of Common Stock
-9,948-8,331-8,719-10,652-3,057-2,842
Upgrade
Common Dividends Paid
-7,750-7,624-7,255-7,506-7,368-6,987
Upgrade
Other Financing Activities
-173-2073,4788195-199
Upgrade
Financing Cash Flow
-15,126-11,742-14,278-20,562-16,264-2,208
Upgrade
Foreign Exchange Rate Adjustments
8-298100-32-266286
Upgrade
Net Cash Flow
-2,403-1,9345,876-4,8902,749-1,454
Upgrade
Free Cash Flow
17,60616,25313,39813,32014,00512,375
Upgrade
Free Cash Flow Growth
39.21%21.31%0.59%-4.89%13.17%1.05%
Upgrade
Free Cash Flow Margin
33.08%31.42%28.71%30.65%31.85%24.80%
Upgrade
Free Cash Flow Per Share
8.737.996.406.066.205.39
Upgrade
Cash Interest Paid
940855751667643703
Upgrade
Cash Income Tax Paid
2,2222,2582,7871,7021,8561,833
Upgrade
Levered Free Cash Flow
13,93212,03812,1337,31111,77411,557
Upgrade
Unlevered Free Cash Flow
14,59112,66712,6677,81112,26612,100
Upgrade
Change in Net Working Capital
-1,666-2957131,854-1,425-1,892
Upgrade
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q