Invitae Corp (NVTAQ)

Invitae Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2022	2021	2020	2019	2018
Revenue	516.3	460.45	279.6	216.82	147.7
Revenue Growth (YoY)	12.13%	64.68%	28.95%	46.80%	116.50%
Cost of Revenue	417.26	348.67	198.28	118.1	80.11
Gross Profit	99.05	111.78	81.32	98.72	67.59
Selling, General & Admin	411.2	473.98	438.35	201.2	126.66
Research & Development	402.09	416.09	240.61	141.53	63.5
Other Operating Expenses	2,406	0	0	0	0
Operating Expenses	3,219	890.07	678.95	342.73	190.15
Operating Income	-3,120.26	-778.29	-597.63	-244.01	-122.56
Interest Expense / Income	56.75	49.9	29.77	12.41	7.03
Other Expense / Income	-25.81	-412.32	86.88	4	2.57
Pretax Income	-3,151.2	-415.86	-714.27	-260.42	-132.16
Income Tax	-44.9	-36.86	-112.1	-18.45	-2.8
Net Income	-3,106.29	-379.01	-602.17	-241.97	-129.36
Shares Outstanding (Basic)	236	211	135	91	67
Shares Outstanding (Diluted)	236	211	135	91	67
Shares Change	11.72%	56.74%	48.13%	36.12%	43.50%
EPS (Basic)	-13.18	-1.80	-4.47	-2.66	-1.94
EPS (Diluted)	-13.18	-1.80	-4.47	-2.66	-1.94
Free Cash Flow	-546.27	-614.54	-321.37	-165.1	-98.19
Free Cash Flow Per Share	-2.32	-2.91	-2.39	-1.82	-1.47
Gross Margin	19.18%	24.28%	29.09%	45.53%	45.76%
Operating Margin	-604.35%	-169.03%	-213.75%	-112.54%	-82.98%
Profit Margin	-601.64%	-82.31%	-215.37%	-111.60%	-87.58%
Free Cash Flow Margin	-105.80%	-133.46%	-114.94%	-76.14%	-66.48%
EBITDA	-2,942.14	-282	-644.68	-231.8	-111.59
EBITDA Margin	-569.85%	-61.24%	-230.57%	-106.91%	-75.55%
Depreciation & Amortization	152.31	83.97	39.83	16.21	13.54
EBIT	-3,094.45	-365.96	-684.5	-248	-125.13
EBIT Margin	-599.35%	-79.48%	-244.82%	-114.38%	-84.72%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).