Invitae Corporation (NVTAQ)
Aug 7, 2024 - NVTAQ was delisted (reason: shares cancelled)
0.0003
-0.0001 (-25.00%)
Inactive · Last trade price
on Aug 7, 2024
Invitae Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
| Operating Revenue | 465.17 | 500.56 | 444.07 | 272.31 | 212.47 | 144.56 | Upgrade
|
| Other Revenue | 16.41 | 15.74 | 16.38 | 7.29 | 4.35 | 3.14 | Upgrade
|
| Revenue | 481.58 | 516.3 | 460.45 | 279.6 | 216.82 | 147.7 | Upgrade
|
| Revenue Growth (YoY) | -7.38% | 12.13% | 64.68% | 28.95% | 46.80% | 116.50% | Upgrade
|
| Cost of Revenue | 350.95 | 417.26 | 348.67 | 198.28 | 118.1 | 80.11 | Upgrade
|
| Gross Profit | 130.64 | 99.05 | 111.78 | 81.32 | 98.72 | 67.59 | Upgrade
|
| Selling, General & Admin | 360.56 | 411.2 | 473.98 | 438.35 | 201.2 | 126.26 | Upgrade
|
| Research & Development | 255.67 | 402.09 | 416.09 | 240.61 | 141.53 | 63.5 | Upgrade
|
| Operating Expenses | 616.22 | 813.28 | 890.07 | 678.95 | 342.73 | 189.75 | Upgrade
|
| Operating Income | -485.59 | -714.24 | -778.29 | -597.63 | -244.01 | -122.16 | Upgrade
|
| Interest Expense | -58.67 | -56.75 | -49.9 | -29.77 | -12.41 | -7.03 | Upgrade
|
| Interest & Investment Income | 1.5 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.79 | -7.85 | -27.02 | 38.9 | 5.04 | 2.7 | Upgrade
|
| EBT Excluding Unusual Items | -540.97 | -778.83 | -855.21 | -588.5 | -251.38 | -126.49 | Upgrade
|
| Merger & Restructuring Charges | -1,021 | -140.33 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | 29.99 | -2,283 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 47.35 | 47.35 | - | - | - | - | Upgrade
|
| Asset Writedown | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Other Unusual Items | 80.12 | 33.66 | 439.34 | -125.77 | -9.03 | -5.67 | Upgrade
|
| Pretax Income | -1,454 | -3,151 | -415.86 | -714.27 | -260.42 | -132.16 | Upgrade
|
| Income Tax Expense | -13.41 | -44.9 | -36.86 | -112.1 | -18.45 | -2.8 | Upgrade
|
| Net Income | -1,441 | -3,106 | -379.01 | -602.17 | -241.97 | -129.36 | Upgrade
|
| Net Income to Common | -1,441 | -3,106 | -379.01 | -602.17 | -241.97 | -129.36 | Upgrade
|
| Shares Outstanding (Basic) | 258 | 236 | 211 | 135 | 91 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 258 | 236 | 211 | 135 | 91 | 67 | Upgrade
|
| Shares Change (YoY) | 11.66% | 11.72% | 56.74% | 48.13% | 36.12% | 43.50% | Upgrade
|
| EPS (Basic) | -5.57 | -13.18 | -1.80 | -4.47 | -2.66 | -1.94 | Upgrade
|
| EPS (Diluted) | -5.57 | -13.18 | -1.80 | -4.47 | -2.66 | -1.94 | Upgrade
|
| Free Cash Flow | -247.82 | -546.27 | -614.54 | -321.37 | -165.1 | -98.19 | Upgrade
|
| Free Cash Flow Per Share | -0.96 | -2.32 | -2.91 | -2.39 | -1.82 | -1.47 | Upgrade
|
| Gross Margin | 27.13% | 19.18% | 24.28% | 29.09% | 45.53% | 45.76% | Upgrade
|
| Operating Margin | -100.83% | -138.34% | -169.03% | -213.75% | -112.54% | -82.71% | Upgrade
|
| Profit Margin | -299.14% | -601.64% | -82.31% | -215.37% | -111.60% | -87.58% | Upgrade
|
| Free Cash Flow Margin | -51.46% | -105.80% | -133.46% | -114.94% | -76.14% | -66.48% | Upgrade
|
| EBITDA | -353.94 | -578.27 | -697.82 | -558.58 | -227.8 | -108.62 | Upgrade
|
| EBITDA Margin | -73.49% | -112.00% | -151.55% | -199.78% | -105.06% | -73.54% | Upgrade
|
| D&A For EBITDA | 131.65 | 135.97 | 80.47 | 39.05 | 16.21 | 13.54 | Upgrade
|
| EBIT | -485.59 | -714.24 | -778.29 | -597.63 | -244.01 | -122.16 | Upgrade
|
| EBIT Margin | -100.83% | -138.34% | -169.03% | -213.75% | -112.54% | -82.71% | Upgrade
|
| Revenue as Reported | 481.58 | 516.3 | 460.45 | 279.6 | 216.82 | 147.7 | Upgrade
|
| Advertising Expenses | - | 5.9 | 20.2 | 11.4 | 9.9 | 0.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.