Navitas Semiconductor Corporation (NVTS)
NASDAQ: NVTS · Real-Time Price · USD
3.170
+0.360 (12.81%)
At close: Dec 20, 2024, 4:00 PM
3.200
+0.030 (0.95%)
After-hours: Dec 20, 2024, 7:59 PM EST
Navitas Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
| Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 91.38 | 79.46 | 37.94 | 23.74 | 11.85 | 1.69 |
| Revenue Growth (YoY) | 38.99% | 109.41% | 59.85% | 100.32% | 602.37% | - |
| Cost of Revenue | 54.28 | 48.39 | 26 | 13.05 | 8.13 | 1.17 |
| Gross Profit | 37.1 | 31.06 | 11.95 | 10.69 | 3.72 | 0.52 |
| Selling, General & Admin | 61.43 | 61.55 | 72.45 | 51.37 | 9.47 | 6.48 |
| Research & Development | 75.11 | 68.83 | 50.32 | 27.48 | 13.05 | 11.14 |
| Operating Expenses | 155.58 | 149.2 | 129.68 | 79.19 | 22.52 | 17.61 |
| Operating Income | -118.48 | -118.13 | -117.74 | -68.51 | -18.8 | -17.09 |
| Interest Expense | -0.11 | - | - | -0.26 | -0.24 | -0.26 |
| Interest & Investment Income | 6.21 | 5.37 | 1.39 | - | 0 | 0.01 |
| Other Non Operating Income (Expenses) | 0.17 | 0.08 | 50.62 | -45.77 | - | - |
| EBT Excluding Unusual Items | -112.2 | -112.68 | -65.73 | -114.53 | -19.04 | -17.35 |
| Merger & Restructuring Charges | - | - | -5.9 | - | - | - |
| Other Unusual Items | 34.64 | -33.79 | 121.71 | -38.11 | - | - |
| Pretax Income | -77.57 | -146.47 | 50.08 | -152.64 | -19.04 | -17.35 |
| Income Tax Expense | -0.25 | -0.52 | -22.81 | 0.05 | 0.01 | 0 |
| Earnings From Continuing Operations | -77.32 | -145.95 | 72.89 | -152.69 | -19.04 | -17.35 |
| Minority Interest in Earnings | - | 0.52 | 1.03 | - | - | - |
| Net Income | -77.32 | -145.43 | 73.91 | -152.69 | -19.04 | -17.35 |
| Net Income to Common | -77.32 | -145.43 | 73.91 | -152.69 | -19.04 | -17.35 |
| Shares Outstanding (Basic) | 182 | 169 | 134 | 39 | 16 | 15 |
| Shares Outstanding (Diluted) | 182 | 169 | 146 | 39 | 16 | 15 |
| Shares Change (YoY) | 11.78% | 15.91% | 272.11% | 141.09% | 11.92% | - |
| EPS (Basic) | -0.43 | -0.86 | 0.55 | -3.90 | -1.17 | -1.20 |
| EPS (Diluted) | -0.43 | -0.86 | 0.51 | -3.90 | -1.17 | -1.20 |
| Free Cash Flow | -78.87 | -44.88 | -49.14 | -44.45 | -20.85 | -17.67 |
| Free Cash Flow Per Share | -0.43 | -0.27 | -0.34 | -1.13 | -1.28 | -1.22 |
| Gross Margin | 40.60% | 39.10% | 31.49% | 45.02% | 31.35% | 30.82% |
| Operating Margin | -129.65% | -148.68% | -310.30% | -288.62% | -158.69% | -1013.28% |
| Profit Margin | -84.61% | -183.04% | 194.80% | -643.26% | -160.72% | -1028.39% |
| Free Cash Flow Margin | -86.31% | -56.48% | -129.51% | -187.26% | -175.95% | -1047.54% |
| EBITDA | -96.63 | -97.15 | -109.9 | -67.75 | -18.29 | -16.71 |
| EBITDA Margin | -105.75% | -122.27% | -289.64% | -285.44% | -154.38% | - |
| D&A For EBITDA | 21.85 | 20.98 | 7.84 | 0.76 | 0.51 | 0.39 |
| EBIT | -118.48 | -118.13 | -117.74 | -68.51 | -18.8 | -17.09 |
| EBIT Margin | -129.65% | -148.68% | - | -288.62% | -158.69% | - |
| Advertising Expenses | - | - | 0.1 | 0.3 | 0.37 | 0.66 |
Source: S&P Capital IQ. Standard template.
Financial Sources.