Nuvve Holding Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.94	0.37	1.53	15.75	32.36	2.28
Cash & Short-Term Investments	0.94	0.37	1.53	15.75	32.36	2.28
Cash Growth	188.83%	-75.79%	-90.26%	-51.32%	1321.88%	596.63%
Receivables	1.11	2.15	1.72	1.09	1.89	1
Inventory	4.26	4.59	5.89	11.55	11.12	1.05
Prepaid Expenses	0.84	0.49	0.99	1.49	1.04	0.42
Restricted Cash	0.32	0.32	0.48	0.48	0.38	-
Other Current Assets	2.09	1.35	1.9	1.49	-	0.02
Total Current Assets	9.55	9.28	12.52	31.85	46.78	4.77
Property, Plant & Equipment	4.57	5.11	5.61	5.94	3.84	0.1
Long-Term Investments	0.67	0.67	0.67	1.67	0.67	0.67
Other Intangible Assets	1.1	1.06	1.2	1.34	1.48	1.62
Long-Term Accounts Receivable	0.1	0.1	0.4	0.39	0.14	-
Long-Term Deferred Charges	0.59	0.56	0.52	-	-	-
Other Long-Term Assets	0.06	0.02	0.03	0.01	0	0
Total Assets	16.76	16.8	20.95	41.2	52.91	7.16
Accounts Payable	2.94	1.88	1.69	2.39	5.74	2.96
Accrued Expenses	5.66	3.39	4.63	3.35	2.87	0.59
Short-Term Debt	0.55	1.61	-	-	-	4.29
Current Portion of Long-Term Debt	1.64	3.04	-	-	-	-
Current Portion of Leases	0.87	0.92	0.86	0.83	0.05	-
Current Unearned Revenue	1.15	0.51	0.7	1.22	0.72	0.2
Other Current Liabilities	0.12	-	0.1	0.11	0.1	-
Total Current Liabilities	12.94	11.35	7.98	7.9	9.48	8.04
Long-Term Debt	0.84	0.84	-	-	-	-
Long-Term Leases	3.7	4.26	4.65	5.1	3.46	-
Long-Term Unearned Revenue	0.57	0.77	0.33	-	-	-
Other Long-Term Liabilities	0.62	0.87	0.89	1.05	9.54	-
Total Liabilities	18.67	18.09	13.87	14.05	22.49	8.04
Common Stock	0.33	0.01	0.01	0	0	0
Additional Paid-In Capital	188.58	164.29	155.62	144.07	122.34	19.65
Retained Earnings	-190.36	-165.6	-148.24	-116.96	-92.94	-20.46
Comprehensive Income & Other	0.04	0.05	0.09	0.08	0.11	-0.08
Total Common Equity	-1.41	-1.26	7.47	27.2	29.51	-0.88
Minority Interest	-0.51	-0.03	-0.7	-0.4	0.4	-
Shareholders' Equity	-1.92	-1.29	7.08	27.15	30.43	-0.88
Total Liabilities & Equity	16.76	16.8	20.95	41.2	52.91	7.16
Total Debt	7.6	10.67	5.52	5.93	3.51	4.29
Net Cash (Debt)	-6.66	-10.29	-3.98	9.82	28.85	-2.02
Net Cash Growth	-	-	-	-65.96%	-	-
Net Cash Per Share	-38.42	-637.07	-	-	-	-
Filing Date Shares Outstanding	0.84	0.08	0.02	0	0	0
Total Common Shares Outstanding	0.56	0.02	-	0	0	26.16
Working Capital	-3.39	-2.08	4.54	23.95	37.3	-3.27
Book Value Per Share	-2.50	-55.83	-	17927.22	25033.15	-0.03
Tangible Book Value	-2.61	-2.32	6.27	25.85	28.03	-2.5
Tangible Book Value Per Share	-4.64	-102.90	-	17042.81	23776.93	-0.10
Machinery	1.43	1.23	1.19	0.85	0.44	0.16
Order Backlog	-	18.3	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q