Nuvve Holding Corp. (NVVE)

Nuvve Holding Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.77	0.37	1.53	15.75	32.36	2.28
Cash & Short-Term Investments	1.77	0.37	1.53	15.75	32.36	2.28
Cash Growth	23.47%	-75.79%	-90.26%	-51.32%	1321.88%	596.63%
Receivables	0.35	2.15	1.72	1.09	1.89	1
Inventory	4.27	4.59	5.89	11.55	11.12	1.05
Prepaid Expenses	0.75	0.49	0.99	1.49	1.04	0.42
Restricted Cash	0.32	0.32	0.48	0.48	0.38	-
Other Current Assets	1.33	1.35	1.9	1.49	-	0.02
Total Current Assets	8.78	9.28	12.52	31.85	46.78	4.77
Property, Plant & Equipment	4.93	5.11	5.61	5.94	3.84	0.1
Long-Term Investments	0.67	0.67	0.67	1.67	0.67	0.67
Other Intangible Assets	1.14	1.06	1.2	1.34	1.48	1.62
Long-Term Accounts Receivable	0.1	0.1	0.4	0.39	0.14	-
Long-Term Deferred Charges	0.59	0.56	0.52	-	-	-
Other Long-Term Assets	0.07	0.02	0.03	0.01	0	0
Total Assets	16.99	16.8	20.95	41.2	52.91	7.16
Accounts Payable	1.4	1.88	1.69	2.39	5.74	2.96
Accrued Expenses	5.32	3.39	4.63	3.35	2.87	0.59
Short-Term Debt	1.21	1.61	-	-	-	4.29
Current Portion of Long-Term Debt	2.55	3.04	-	-	-	-
Current Portion of Leases	0.88	0.92	0.86	0.83	0.05	-
Current Unearned Revenue	0.97	0.51	0.7	1.22	0.72	0.2
Other Current Liabilities	0.95	-	0.1	0.11	0.1	-
Total Current Liabilities	13.29	11.35	7.98	7.9	9.48	8.04
Long-Term Debt	1.46	0.84	-	-	-	-
Long-Term Leases	3.96	4.26	4.65	5.1	3.46	-
Long-Term Unearned Revenue	0.55	0.77	0.33	-	-	-
Other Long-Term Liabilities	0.57	0.87	0.89	1.05	9.54	-
Total Liabilities	19.82	18.09	13.87	14.05	22.49	8.04
Common Stock	0.11	0.01	0.01	0	0	0
Additional Paid-In Capital	182.31	164.29	155.62	144.07	122.34	19.65
Retained Earnings	-185.85	-165.6	-148.24	-116.96	-92.94	-20.46
Comprehensive Income & Other	0.05	0.05	0.09	0.08	0.11	-0.08
Total Common Equity	-3.38	-1.26	7.47	27.2	29.51	-0.88
Minority Interest	-0.22	-0.03	-0.7	-0.4	0.4	-
Shareholders' Equity	-2.83	-1.29	7.08	27.15	30.43	-0.88
Total Liabilities & Equity	16.99	16.8	20.95	41.2	52.91	7.16
Total Debt	10.06	10.67	5.52	5.93	3.51	4.29
Net Cash (Debt)	-8.29	-10.29	-3.98	9.82	28.85	-2.02
Net Cash Growth	-	-	-	-65.96%	-	-
Net Cash Per Share	-3.42	-15.93	-49.90	187.28	692.93	-91.51
Filing Date Shares Outstanding	18.87	3.07	0.61	0.06	0.05	0.05
Total Common Shares Outstanding	10.92	0.9	0.12	0.06	0.05	26.16
Working Capital	-4.5	-2.08	4.54	23.95	37.3	-3.27
Book Value Per Share	-0.31	-1.40	59.96	448.18	625.92	-0.03
Tangible Book Value	-5.23	-2.32	6.27	25.85	28.03	-2.5
Tangible Book Value Per Share	-0.48	-2.57	50.32	426.07	594.51	-0.10
Machinery	1.43	1.23	1.19	0.85	0.44	0.16
Order Backlog	-	18.3	-	-	-	-

Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q