Nexentis Technologies Inc. (NXTS)

Nexentis Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	-	0.26	0.39	0.44
Revenue Growth (YoY)	-	-	-33.25%	-10.07%	88.63%
Cost of Revenue	-	-	0.06	0.16	0.14
Gross Profit	-	-	0.21	0.24	0.3
Selling, General & Admin	5.11	3.28	5.85	5.28	4.47
Depreciation & Amortization Expenses	0.08	-	-	-	-
Research & Development	0.18	-	1.94	0.77	0.54
Other Operating Expenses	1.14	-	-	-	-
Total Operating Expenses	6.5	3.28	7.79	6.06	5.01
Operating Income	-6.5	-3.28	-7.58	-5.82	-4.7
Interest Income	-	-	0.05	0.04	-
Interest Expense	-1.55	-0.25	-	-	-0.16
Other Non-Operating Income (Expense)	2.16	-0.78	0.27	-	-
Total Non-Operating Income (Expense)	0.62	-1.04	0.32	0.04	-0.16
Pretax Income	-3.61	-4.32	-7.26	-5.78	-4.87
Provision for Income Taxes	0.02	-	-	-	-
Net Income	-4	-5.19	-6.52	-5.74	-4.82
Minority Interest in Earnings	-0.15	-0.15	-0.74	-0.04	0.04
Net Income to Common	-4	-5.19	-6.52	-5.74	-4.82
Shares Outstanding (Basic)	1	0	0	0	0
Shares Outstanding (Diluted)	1	0	0	0	0
Shares Change (YoY)	588.11%	445.80%	127.05%	57.97%	54.24%
EPS (Basic)	-3.54	-27.74	-190.06	-379.77	-504.72
EPS (Diluted)	-8.61	-27.74	-190.06	-379.77	-504.72
Shares Outstanding	2.77	0.34	0.08	0.02	0.01
Free Cash Flow	-3.82	-3.42	-3.23	-5.15	-4.17
Free Cash Flow Per Share	-2.97	-18.26	-94.28	-340.82	-435.62
Gross Margin	-	-	79.09%	59.82%	68.97%
Operating Margin	-	-	-2881.37%	-1477.05%	-1073.54%
Profit Margin	-	-	-2760.46%	-1466.95%	-1110.46%
FCF Margin	-	-	-1229.66%	-1306.79%	-950.84%
EBITDA	-6.43	-3.27	-7.56	-5.76	-4.65
EBITDA Margin	-	-	-2873.38%	-1463.16%	-1060.49%
EBIT	-6.5	-3.28	-7.58	-5.82	-4.7
EBIT Margin	-	-	-2881.37%	-1477.05%	-1073.54%
Effective Tax Rate	-0.50%	0.00%	0.00%	0.00%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.