Next Technology Holding Inc. (NXTT)

Next Technology Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1	2.63	-	14.38	6.27	-
Revenue Growth (YoY)	-38.83%	-	-	129.31%	-	-
Cost of Revenue	0.8	1.2	-	2.68	0.62	-
Gross Profit	0.2	1.44	-	11.7	5.66	-
Selling, General & Admin	2.89	3.48	6.79	5.71	1.9	0.56
Operating Expenses	-0.17	3.48	6.79	5.71	1.9	0.56
Operating Income	0.37	-2.04	-6.79	5.99	3.75	-0.56
Other Non Operating Income (Expenses)	16.77	-1.13	-	0.3	0.08	-
Pretax Income	28.07	-3.17	-6.79	6.3	3.84	-0.56
Income Tax Expense	2.67	-	-	1.12	1.16	-
Earnings From Continuing Operations	25.41	-3.17	-6.79	5.18	2.68	-0.56
Earnings From Discontinued Operations	0.62	-1.05	-2.37	-	-	-
Net Income	26.03	-4.23	-9.16	5.18	2.68	-0.56
Net Income to Common	26.03	-4.23	-9.16	5.18	2.68	-0.56
Net Income Growth	-	-	-	93.48%	-	-
Shares Outstanding (Basic)	7	3	1	2	2	2
Shares Outstanding (Diluted)	7	3	1	2	2	2
Shares Change (YoY)	165.75%	117.53%	-26.91%	0.42%	1.31%	-
EPS (Basic)	3.73	-1.61	-7.59	3.13	1.63	-
EPS (Diluted)	3.73	-1.61	-7.59	3.13	1.63	-
EPS Growth	-	-	-	92.67%	-	-
Free Cash Flow	5.05	8.13	-38.21	-4.17	1.16	-0.17
Free Cash Flow Per Share	0.72	3.10	-31.66	-2.53	0.71	-0.11
Gross Margin	20.01%	54.50%	-	81.35%	90.18%	-
Operating Margin	36.82%	-77.59%	-	41.68%	59.87%	-
Profit Margin	2604.17%	-160.49%	-	35.99%	42.65%	-
Free Cash Flow Margin	505.44%	308.71%	-	-29.00%	18.53%	-
EBITDA	-	-1.78	-6.53	6.02	-	-
EBITDA Margin	-	-67.59%	-	41.84%	-	-
D&A For EBITDA	-	0.26	0.26	0.02	-	-
EBIT	0.37	-2.04	-6.79	5.99	3.75	-0.56
EBIT Margin	36.82%	-77.59%	-	41.68%	59.87%	-
Effective Tax Rate	9.50%	-	-	17.82%	30.29%	-
Revenue as Reported	-	-	-	14.38	6.27	-

Source: S&P Capital IQ. Standard template. Financial Sources.