Skip to main content
NextNRG Inc. (NXXT)
NASDAQ: NXXT · Real-Time Price · USD
3.450
+0.400 (13.11%)
Mar 28, 2025, 9:30 AM EST - Market open

NextNRG Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
 TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
 Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
26.6723.2215.047.233.591.63
Revenue Growth (YoY)
19.14%54.32%107.97%101.71%120.23%-
Cost of Revenue
24.6821.8515.227.033.541.51
Gross Profit
1.991.37-0.170.210.040.11
Selling, General & Admin
8915.538.16.520.39
Other Operating Expenses
-----0.33
Operating Expenses
9.1710.217.318.986.970.95
Operating Income
-7.18-8.82-17.49-8.77-6.93-0.83
Interest Expense
-8.92-1.72-0.1-0.78-0.32-0.08
Interest & Investment Income
00.030.08---
Other Non Operating Income (Expenses)
0.250.06-0.16--0.02
EBT Excluding Unusual Items
-15.85-10.44-17.5-9.38-7.25-0.94
Gain (Loss) on Sale of Investments
--0.03-0.01---
Pretax Income
-16.77-10.47-17.51-9.38-7.25-0.94
Net Income
-16.77-10.47-17.51-9.38-7.25-0.94
Net Income to Common
-16.85-10.47-17.51-9.38-7.25-0.94
Shares Outstanding (Basic)
221110
Shares Outstanding (Diluted)
221110
Shares Change (YoY)
78.22%13.68%30.76%99.47%27.76%-
EPS (Basic)
-6.85-6.98-13.26-9.29-14.33-2.36
EPS (Diluted)
-6.85-6.98-13.26-9.29-14.33-2.36
Free Cash Flow
-4.69-6.64-14.86-8.3-1.63-0.75
Free Cash Flow Per Share
-1.91-4.42-11.25-8.22-3.22-1.88
Gross Margin
7.46%5.91%-1.15%2.86%1.18%7.03%
Operating Margin
-26.93%-38.01%-116.23%-121.22%-193.31%-51.07%
Profit Margin
-63.19%-45.11%-116.36%-129.71%-202.27%-57.48%
Free Cash Flow Margin
-17.59%-28.62%-98.76%-114.81%-45.50%-45.79%
EBITDA
-6.09-7.72-15.72-7.9-6.48-0.61
EBITDA Margin
-22.84%-33.24%-104.47%-109.16%-180.72%-37.54%
D&A For EBITDA
1.091.111.770.870.450.22
EBIT
-7.18-8.82-17.49-8.77-6.93-0.83
EBIT Margin
-26.93%-38.01%-116.23%-121.22%-193.31%-51.07%
Revenue as Reported
---7.233.591.63
Advertising Expenses
---0.220.03-
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.