Cash & Equivalents | 167.42 | 187.11 | 244.72 | 289.6 | 293.18 | |
Long-Term Investments | 3,942 | 2,161 | 279.31 | 440.48 | 983.82 | |
Trading Asset Securities | 0.06 | 6.51 | 2.47 | - | - | |
Loans & Lease Receivables | 3,928 | 3,180 | 3,613 | 3,696 | 3,213 | |
Other Receivables | 151.2 | 64.86 | 60.8 | 69.83 | 2.4 | |
Property, Plant & Equipment | 621.97 | 1,138 | 700.8 | 1,027 | 60.63 | |
Other Intangible Assets | 21 | 2.38 | - | 39.77 | 1.39 | |
Restricted Cash | 161.6 | 143.54 | 136.22 | 48.26 | 11.31 | |
Other Current Assets | 136 | 444.35 | 1,166 | 14.14 | - | |
Long-Term Deferred Tax Assets | 10.86 | 4.51 | 2.67 | 6.28 | 1.78 | |
Other Long-Term Assets | 77.2 | 68.65 | 35.38 | 27.73 | 88.32 | |
Accrued Expenses | 62.78 | 56.97 | 36.72 | 45.04 | - | |
Long-Term Debt | 7,561 | 5,269 | 3,377 | 3,065 | 2,246 | |
Long-Term Leases | 5.94 | 7.1 | 8.38 | 9.58 | 10.6 | |
Long-Term Unearned Revenue | 5.82 | 5.47 | 7.13 | 13.02 | - | |
Other Current Liabilities | 135.48 | 418.18 | 933.81 | 48.33 | - | |
Long-Term Deferred Tax Liabilities | 9.28 | 2.01 | 0.39 | 6.68 | 0 | |
Other Long-Term Liabilities | 25.38 | 14.32 | 13.37 | 38.43 | 91.14 | |
Common Stock | 0.91 | 0.91 | 0.91 | 3.79 | 3.78 | |
Additional Paid-In Capital | 2,289 | 2,297 | 2,283 | 2,357 | 2,343 | |
Retained Earnings | -1,431 | -1,254 | -1,053 | -559.34 | -551.27 | |
Comprehensive Income & Other | - | -0 | -1.97 | 1.78 | 0.99 | |
Total Common Equity | 859.28 | 1,044 | 1,229 | 1,803 | 1,796 | |
Minority Interest | 16.41 | 48.51 | 96.9 | 90.75 | 6.37 | |
Total Liabilities & Equity | 9,217 | 7,401 | 6,241 | 5,658 | 4,656 | |
Total Debt | 7,567 | 5,276 | 3,385 | 3,075 | 2,257 | |
Net Cash (Debt) | -7,400 | -5,083 | -3,138 | -2,785 | -1,964 | |
Net Cash Per Share | -81.48 | -55.83 | -33.27 | -29.25 | -21.17 | |
Filing Date Shares Outstanding | 90.57 | 91.23 | 91.41 | 95.32 | 94.87 | |
Total Common Shares Outstanding | 90.57 | 90.68 | 91.19 | 94.85 | 94.44 | |
Working Capital | 4,346 | 3,551 | 4,252 | 4,024 | 3,520 | |
Book Value Per Share | 9.49 | 11.52 | 13.48 | 19.01 | 19.02 | |
Tangible Book Value | 859.28 | 1,042 | 1,229 | 1,763 | 1,795 | |
Tangible Book Value Per Share | 9.49 | 11.49 | 13.48 | 18.59 | 19.01 | |