The New York Times Company (NYT)
NYSE: NYT · Real-Time Price · USD
53.25
+1.24 (2.38%)
Nov 21, 2024, 4:00 PM EST - Market closed

New York Times Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
279.98232.39173.91219.97100.1139.97
Upgrade
Depreciation & Amortization
85.2387.5584.6857.895651.05
Upgrade
Other Amortization
7.47.87.99.114.717
Upgrade
Loss (Gain) From Sale of Assets
---34.23---
Upgrade
Asset Writedown & Restructuring Costs
-15.244.07---
Upgrade
Loss (Gain) From Sale of Investments
----27.16-10.07-1.89
Upgrade
Loss (Gain) on Equity Investments
-2.48-2.48---5-
Upgrade
Stock-Based Compensation
65.9454.7835.3122.2214.4412.95
Upgrade
Other Operating Activities
-26.16-27.48-10.24-12.3763.69-26.06
Upgrade
Change in Accounts Receivable
-24.91-24.9620.89-49.2229.719.06
Upgrade
Change in Accounts Payable
-24.72-7.32-111.2239.78.47-13.2
Upgrade
Change in Unearned Revenue
20.5816.838.5913.9516.934.38
Upgrade
Change in Other Net Operating Assets
14.478.28-28.96-4.988.96-3.36
Upgrade
Operating Cash Flow
395.33360.62150.69269.1297.93189.9
Upgrade
Operating Cash Flow Growth
36.43%139.32%-44.00%-9.68%56.89%20.86%
Upgrade
Capital Expenditures
-27.25-22.67-36.96-34.64-34.45-45.44
Upgrade
Cash Acquisitions
---515.59--33.09-
Upgrade
Investment in Securities
-233.92-141.78476.5-149.89-134.4135.38
Upgrade
Other Investing Activities
1.34.752.483.722.853.27
Upgrade
Investing Cash Flow
-259.86-159.69-73.56-180.81-199.0893.21
Upgrade
Long-Term Debt Repaid
------252.56
Upgrade
Net Debt Issued (Repaid)
------252.56
Upgrade
Issuance of Common Stock
--02.456.074.52
Upgrade
Repurchase of Common Stock
-82.99-59.44-114.93-11.2-11.75-15.65
Upgrade
Common Dividends Paid
-79.6-69.46-56.79-45.34-38.44-31.6
Upgrade
Other Financing Activities
-2.94-3.8-2.59-0.86-0.86-
Upgrade
Financing Cash Flow
-165.54-132.71-174.31-54.95-44.97-295.29
Upgrade
Foreign Exchange Rate Adjustments
-0.93-0.22-1.95-10.57-0.1
Upgrade
Net Cash Flow
-3168-99.1332.3454.45-12.28
Upgrade
Free Cash Flow
368.09337.95113.73234.46263.48144.46
Upgrade
Free Cash Flow Growth
39.39%197.16%-51.49%-11.01%82.39%81.41%
Upgrade
Free Cash Flow Margin
14.67%14.09%4.99%11.45%15.02%8.11%
Upgrade
Free Cash Flow Per Share
2.222.040.681.391.570.86
Upgrade
Cash Interest Paid
0.710.711.580.550.5128.05
Upgrade
Cash Income Tax Paid
71.8171.81110.1666.4424.3830.41
Upgrade
Levered Free Cash Flow
340.99335.44243.87239.41251.02134.35
Upgrade
Unlevered Free Cash Flow
341.62336.08244.37239.9251.47151.13
Upgrade
Change in Net Working Capital
6.66-18.415.43-21.4-91.79-6.69
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.