OmniAb, Inc. (OABI)

United States Steel Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	26.74	26.39	34.16	59.08	34.75	23.27
Revenue Growth (YoY)	27.07%	-22.75%	-42.17%	70.02%	49.34%	27.02%
Gross Profit	26.74	26.39	34.16	59.08	34.75	23.27
Selling, General & Admin	35.31	35.73	38.01	29.23	19.17	10.23
Research & Development	48.17	50.12	51.83	44.04	37.01	24.8
Other Operating Expenses	-0.62	0.18	-0.15	-	-	-
Operating Expenses	96.18	99.54	103.24	86.32	69.15	46.82
Operating Income	-69.44	-73.15	-69.08	-27.24	-34.4	-23.55
Interest Expense	-	-	-	-	-0.01	-0.01
Interest & Investment Income	2.67	3.11	5.06	0.59	-	-
Other Non Operating Income (Expenses)	-0.01	-0.02	0	-	0	-
EBT Excluding Unusual Items	-66.79	-70.06	-64.02	-26.65	-34.41	-23.56
Gain (Loss) on Sale of Investments	-	-	-	-	1.27	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	1.9
Asset Writedown	-3.9	-3.9	-	-	-	-
Other Unusual Items	2.55	2.55	-0.34	0.59	-1.21	-2.07
Pretax Income	-68.14	-71.41	-64.36	-26.06	-34.35	-23.73
Income Tax Expense	-6.87	-9.38	-13.74	-3.73	-7.31	-6.17
Net Income	-61.27	-62.03	-50.62	-22.33	-27.04	-17.56
Net Income to Common	-61.27	-62.03	-50.62	-22.33	-27.04	-17.56
Shares Outstanding (Basic)	104	102	100	85	83	-
Shares Outstanding (Diluted)	104	102	100	85	83	-
Shares Change (YoY)	3.50%	2.69%	16.84%	3.28%	-	-
EPS (Basic)	-0.59	-0.61	-0.51	-0.26	-0.33	-
EPS (Diluted)	-0.59	-0.61	-0.51	-0.26	-0.33	-
Free Cash Flow	-39.66	-41.54	0.7	-20.76	-9.74	1.87
Free Cash Flow Per Share	-0.38	-0.41	0.01	-0.24	-0.12	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-259.65%	-277.17%	-202.19%	-46.11%	-99.00%	-101.23%
Profit Margin	-229.11%	-235.05%	-148.16%	-37.80%	-77.82%	-75.46%
Free Cash Flow Margin	-148.30%	-157.40%	2.06%	-35.13%	-28.04%	8.02%
EBITDA	-49.96	-53.47	-49.58	-8.99	-18.15	-10.93
EBITDA Margin	-186.82%	-202.59%	-145.13%	-15.22%	-52.22%	-46.96%
D&A For EBITDA	19.48	19.68	19.5	18.25	16.25	12.63
EBIT	-69.44	-73.15	-69.08	-27.24	-34.4	-23.55
EBIT Margin	-259.65%	-277.17%	-202.19%	-46.11%	-99.00%	-101.23%
Revenue as Reported	26.74	26.39	34.16	59.08	34.75	23.27

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q