OmniAb, Inc. (OABI)

OmniAb Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	21.09	26.39	34.16	59.08	34.75	23.27
Revenue Growth (YoY)	3.36%	-22.75%	-42.17%	70.02%	49.34%	27.02%
Gross Profit	20.8	26.39	34.16	59.08	34.75	23.27
Selling, General & Admin	34.73	35.73	38.01	29.23	19.17	10.23
Research & Development	42.16	50.12	51.83	44.04	37.01	24.8
Amortization of Goodwill & Intangibles	11.84	13.51	13.55	13.05	12.97	11.8
Other Operating Expenses	-2.81	0.18	-0.15	-	-	-
Operating Expenses	85.92	99.54	103.24	86.32	69.15	46.82
Operating Income	-65.12	-73.15	-69.08	-27.24	-34.4	-23.55
Interest Expense	-	-	-	-	-0.01	-0.01
Interest & Investment Income	2.09	3.11	5.06	0.59	-	-
Other Non Operating Income (Expenses)	0.02	-0.02	0	-	0	-
EBT Excluding Unusual Items	-63.01	-70.06	-64.02	-26.65	-34.41	-23.56
Gain (Loss) on Sale of Investments	-	-	-	-	1.27	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	1.9
Asset Writedown	-3.9	-3.9	-	-	-	-
Other Unusual Items	-0.06	2.55	-0.34	0.59	-1.21	-2.07
Pretax Income	-66.97	-71.41	-64.36	-26.06	-34.35	-23.73
Income Tax Expense	-3.3	-9.38	-13.74	-3.73	-7.31	-6.17
Net Income	-63.67	-62.03	-50.62	-22.33	-27.04	-17.56
Net Income to Common	-63.67	-62.03	-50.62	-22.33	-27.04	-17.56
Shares Outstanding (Basic)	108	102	100	85	83	-
Shares Outstanding (Diluted)	108	102	100	85	83	-
Shares Change (YoY)	6.59%	2.69%	16.84%	3.28%	-	-
EPS (Basic)	-0.59	-0.61	-0.51	-0.26	-0.33	-
EPS (Diluted)	-0.59	-0.61	-0.51	-0.26	-0.33	-
Free Cash Flow	-35.26	-41.54	0.7	-20.76	-9.74	1.87
Free Cash Flow Per Share	-0.33	-0.41	0.01	-0.24	-0.12	-
Gross Margin	98.61%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-308.71%	-277.17%	-202.19%	-46.11%	-99.00%	-101.23%
Profit Margin	-301.83%	-235.05%	-148.16%	-37.80%	-77.82%	-75.46%
Free Cash Flow Margin	-167.13%	-157.40%	2.06%	-35.13%	-28.04%	8.02%
EBITDA	-47.37	-53.47	-49.58	-8.99	-18.15	-10.93
EBITDA Margin	-224.55%	-202.59%	-145.13%	-15.22%	-52.22%	-46.96%
D&A For EBITDA	17.75	19.68	19.5	18.25	16.25	12.63
EBIT	-65.12	-73.15	-69.08	-27.24	-34.4	-23.55
EBIT Margin	-	-277.17%	-202.19%	-46.11%	-99.00%	-101.23%
Revenue as Reported	21.09	26.39	34.16	59.08	34.75	23.27

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q