Oak Woods Acquisition Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Income	0	0.19	1.31	-0.08
Other Operating Activities	-2.65	-2.93	-2.31	-
Change in Other Net Operating Assets	1.48	1.4	0.35	0.02
Operating Cash Flow	-1.17	-1.34	-0.65	-0.06
Other Investing Activities	22.62	15.62	-58.51	-
Investing Cash Flow	22.62	15.62	-58.51	-
Short-Term Debt Issued	-	1.9	0.09	-
Total Debt Issued	2.92	1.9	0.09	0.35
Short-Term Debt Repaid	-	-	-0.38	-
Total Debt Repaid	-	-	-0.38	-
Net Debt Issued (Repaid)	2.92	1.9	-0.3	0.35
Issuance of Common Stock	-	-	60.93	0.03
Repurchase of Common Stock	-24.4	-16.54	-	-
Other Financing Activities	-	-	-1.15	-0.28
Financing Cash Flow	-21.48	-14.64	59.49	0.1
Net Cash Flow	-0.04	-0.36	0.33	0.04
Levered Free Cash Flow	-0.3	-0.44	0	-
Unlevered Free Cash Flow	-0.3	-0.44	0	-
Change in Working Capital	1.48	1.4	0.35	0.02

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q