Outbrain Inc. (OB)
NASDAQ: OB · Real-Time Price · USD
5.00
-0.02 (-0.40%)
At close: Nov 20, 2024, 4:00 PM
4.950
-0.050 (-1.00%)
After-hours: Nov 20, 2024, 4:47 PM EST

Outbrain Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
903.52935.82992.081,016767.14687.33
Revenue Growth (YoY)
-4.45%-5.67%-2.32%32.39%11.61%-
Cost of Revenue
714.25751.02799.43775.37602.08545.55
Gross Profit
189.27184.8192.65240.26165.06141.79
Selling, General & Admin
160.82155.14165.68166.54114.76119.45
Research & Development
35.623640.3239.1728.9626.39
Operating Expenses
196.44191.14206205.7143.72145.84
Operating Income
-7.16-6.34-13.3534.5621.35-4.06
Interest Expense
-3.92-5.39-7.63-3.96-0.83-0.6
Interest & Investment Income
10.159.294.70.020.31-
Currency Exchange Gain (Loss)
-0.9-1-2.1-3.1-3.10.3
Other Non Operating Income (Expenses)
------0.17
EBT Excluding Unusual Items
-1.83-3.44-18.3727.5117.72-4.53
Merger & Restructuring Charges
-2.3-2.3-0.2--11.17-10.53
Gain (Loss) on Sale of Investments
0.5-0.5----
Gain (Loss) on Sale of Assets
----1.10.03
Other Unusual Items
8.7822.59--42.05--
Pretax Income
5.1516.36-18.57-14.547.65-15.03
Income Tax Expense
1.646.116.01-25.533.295.48
Net Income
3.5110.24-24.58114.36-20.51
Preferred Dividends & Other Adjustments
----2.69-
Net Income to Common
3.5110.24-24.58111.67-20.51
Net Income Growth
---152.35%--
Shares Outstanding (Basic)
495156351715
Shares Outstanding (Diluted)
545756542015
Shares Change (YoY)
4.82%2.43%3.19%166.98%32.15%-
EPS (Basic)
0.070.20-0.440.310.10-1.34
EPS (Diluted)
-0.01-0.06-0.440.200.08-1.34
EPS Growth
---150.00%--
Free Cash Flow
44.453.62-9.5647.0251.4814.29
Free Cash Flow Per Share
0.820.06-0.170.872.550.94
Gross Margin
20.95%19.75%19.42%23.66%21.52%20.63%
Operating Margin
-0.79%-0.68%-1.35%3.40%2.78%-0.59%
Profit Margin
0.39%1.09%-2.48%1.08%0.22%-2.98%
Free Cash Flow Margin
4.92%0.39%-0.96%4.63%6.71%2.08%
EBITDA
2.624.734.0345.5932.316.23
EBITDA Margin
0.29%0.51%0.41%4.49%4.21%0.91%
D&A For EBITDA
9.7911.0717.3811.0310.9610.28
EBIT
-7.16-6.34-13.3534.5621.35-4.06
EBIT Margin
-0.79%-0.68%-1.35%3.40%2.78%-0.59%
Effective Tax Rate
31.80%37.38%--43.05%-
Advertising Expenses
-12.715.613.19.311
Source: S&P Capital IQ. Standard template. Financial Sources.