Outbrain Inc. (OB)
NASDAQ: OB · Real-Time Price · USD
4.270
-0.130 (-2.95%)
Nov 4, 2024, 4:00 PM EST - Market closed

Outbrain Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
909.36935.82992.081,016767.14687.33
Revenue Growth (YoY)
-3.73%-5.67%-2.32%32.39%11.61%-
Cost of Revenue
722.56751.02799.43775.37602.08545.55
Gross Profit
186.79184.8192.65240.26165.06141.79
Selling, General & Admin
153.14155.14165.68166.54114.76119.45
Research & Development
35.243640.3239.1728.9626.39
Operating Expenses
188.39191.14206205.7143.72145.84
Operating Income
-1.59-6.34-13.3534.5621.35-4.06
Interest Expense
-3.93-5.39-7.63-3.96-0.83-0.6
Interest & Investment Income
8.779.294.70.020.31-
Currency Exchange Gain (Loss)
-2.3-1-2.1-3.1-3.10.3
Other Non Operating Income (Expenses)
------0.17
EBT Excluding Unusual Items
0.95-3.44-18.3727.5117.72-4.53
Merger & Restructuring Charges
-2.3-2.3-0.2--11.17-10.53
Gain (Loss) on Sale of Investments
0.1-0.5----
Gain (Loss) on Sale of Assets
----1.10.03
Other Unusual Items
-22.59--42.05--
Pretax Income
-1.2516.36-18.57-14.547.65-15.03
Income Tax Expense
1.426.116.01-25.533.295.48
Net Income
-2.6810.24-24.58114.36-20.51
Preferred Dividends & Other Adjustments
----2.69-
Net Income to Common
-2.6810.24-24.58111.67-20.51
Net Income Growth
---152.35%--
Shares Outstanding (Basic)
505156351715
Shares Outstanding (Diluted)
505756542015
Shares Change (YoY)
-5.31%2.43%3.19%166.98%32.15%-
EPS (Basic)
-0.050.20-0.440.310.10-1.34
EPS (Diluted)
-0.05-0.06-0.440.200.08-1.34
EPS Growth
---150.00%--
Free Cash Flow
37.463.62-9.5647.0251.4814.29
Free Cash Flow Per Share
0.750.06-0.170.872.550.94
Gross Margin
20.54%19.75%19.42%23.66%21.52%20.63%
Operating Margin
-0.18%-0.68%-1.35%3.40%2.78%-0.59%
Profit Margin
-0.29%1.09%-2.48%1.08%0.22%-2.98%
Free Cash Flow Margin
4.12%0.39%-0.96%4.63%6.71%2.08%
EBITDA
8.394.734.0345.5932.316.23
EBITDA Margin
0.92%0.51%0.41%4.49%4.21%0.91%
D&A For EBITDA
9.9811.0717.3811.0310.9610.28
EBIT
-1.59-6.34-13.3534.5621.35-4.06
EBIT Margin
-0.18%-0.68%-1.35%3.40%2.78%-0.59%
Effective Tax Rate
-37.38%--43.05%-
Advertising Expenses
-12.715.613.19.311
Source: S&P Capital IQ. Standard template. Financial Sources.