OBDE Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	477.2	422.83	278.86	101.23	5.94
Revenue Growth (YoY)	18.89%	51.63%	175.47%	1605.37%	-
Cost of Revenue	206.97	139.54	80.28	25.58	1.66
Gross Profit	270.23	283.29	198.58	75.65	4.28
Selling, General & Admin	13.62	4.31	3.77	3.18	1.24
Other Operating Expenses	35.62	5.19	4.04	2.6	1.57
Operating Expenses	49.24	9.49	7.8	5.78	2.81
Operating Income	220.99	273.79	190.78	69.87	1.46
Other Expense / Income	4.25	-25.6	27.71	-5.6	-2.09
Pretax Income	216.74	299.39	163.07	75.47	3.56
Income Tax	0.35	1.83	0.86	0.23	0.01
Net Income	216.39	297.56	162.21	75.25	3.55
Net Income Growth	-22.00%	83.44%	115.57%	2019.58%	-
Shares Outstanding (Basic)	123	122	116	45	6
Shares Outstanding (Diluted)	123	122	116	45	6
Shares Change	0.78%	5.17%	157.25%	664.90%	-
EPS (Basic)	1.76	2.44	1.40	1.67	0.60
EPS (Diluted)	1.76	2.44	1.40	1.67	0.60
EPS Growth	-23.14%	74.29%	-16.17%	178.33%	-
Free Cash Flow	-461.29	185.99	-395.04	-2,400	-422.63
Free Cash Flow Per Share	-3.74	1.52	-3.40	-53.20	-71.66
Gross Margin	56.63%	67.00%	71.21%	74.73%	72.07%
Operating Margin	46.31%	64.75%	68.41%	69.02%	24.66%
Profit Margin	45.35%	70.37%	58.17%	74.33%	59.80%
Free Cash Flow Margin	-96.67%	43.99%	-141.66%	-2370.80%	-7119.79%
Effective Tax Rate	0.16%	0.61%	0.53%	0.30%	0.20%
EBITDA	216.74	299.39	163.07	75.47	3.56
EBITDA Margin	45.42%	70.81%	58.48%	74.56%	59.92%
EBIT	216.74	299.39	163.07	75.47	3.56
EBIT Margin	45.42%	70.81%	58.48%	74.56%	59.92%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).