Owens Corning Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,103	9,851	8,372	9,761	8,498
Revenue Growth (YoY)	2.56%	17.67%	-14.23%	14.86%	20.45%
Cost of Revenue	7,222	6,771	5,866	7,103	6,266
Gross Profit	2,881	3,080	2,506	2,658	2,232
Selling, General & Admin	1,015	954	747	787	745
Research & Development	150	131	110	106	91
Other Operating Expenses	111	167	93	-25	-16
Operating Expenses	1,276	1,252	950	868	820
Operating Income	1,605	1,828	1,556	1,790	1,412
Interest Expense	-256	-208	-74	-102	-121
Earnings From Equity Investments	1	6	3	-	1
Currency Exchange Gain (Loss)	2	1	-6	28	-4
Other Non Operating Income (Expenses)	2	-2	1	-	2
EBT Excluding Unusual Items	1,354	1,625	1,480	1,716	1,290
Merger & Restructuring Charges	-90	-272	-101	-91	-20
Impairment of Goodwill	-1,135	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	130	-
Gain (Loss) on Sale of Assets	15	-72	191	-45	53
Asset Writedown	-39	-	-	-96	-
Other Unusual Items	-	-	-145	-	-9
Pretax Income	105	1,281	1,425	1,614	1,314
Income Tax Expense	293	334	364	373	319
Earnings From Continuing Operations	-188	947	1,061	1,241	995
Earnings From Discontinued Operations	-334	-300	132	-	-
Net Income to Company	-522	647	1,193	1,241	995
Minority Interest in Earnings	-	-	3	-	-
Net Income	-522	647	1,196	1,241	995
Net Income to Common	-522	647	1,196	1,241	995
Net Income Growth	-	-45.90%	-3.63%	24.72%	-
Shares Outstanding (Basic)	84	87	90	97	104
Shares Outstanding (Diluted)	84	88	91	98	104
Shares Change (YoY)	-4.33%	-3.52%	-6.86%	-6.33%	-3.96%
EPS (Basic)	-6.21	7.45	13.27	12.85	9.61
EPS (Diluted)	-6.22	7.37	13.14	12.70	9.54
EPS Growth	-	-43.89%	3.47%	33.12%	-
Free Cash Flow	962	1,245	1,193	1,314	1,087
Free Cash Flow Per Share	11.45	14.18	13.11	13.45	10.42
Dividend Per Share	2.860	2.490	2.160	1.570	1.130
Dividend Growth	14.86%	15.28%	37.58%	38.94%	15.31%
Gross Margin	28.52%	31.27%	29.93%	27.23%	26.27%
Operating Margin	15.89%	18.56%	18.59%	18.34%	16.62%
Profit Margin	-5.17%	6.57%	14.29%	12.71%	11.71%
Free Cash Flow Margin	9.52%	12.64%	14.25%	13.46%	12.79%
EBITDA	2,262	2,487	2,060	2,295	1,901
EBITDA Margin	22.39%	25.25%	24.61%	23.51%	22.37%
D&A For EBITDA	657	659	504	505	489
EBIT	1,605	1,828	1,556	1,790	1,412
EBIT Margin	15.89%	18.56%	18.59%	18.34%	16.62%
Effective Tax Rate	279.05%	26.07%	25.54%	23.11%	24.28%

Updated Feb 25, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q