| 345 | 321 | 1,615 | 1,099 | 959 |
| - | - | - | - | 11 |
Cash & Short-Term Investments | 345 | 321 | 1,615 | 1,099 | 970 |
| 7.48% | -80.12% | 46.95% | 13.30% | 35.29% |
| 937 | 1,140 | 987 | 961 | 939 |
| 1,472 | 1,327 | 1,198 | 1,334 | 1,078 |
| 8 | 8 | 8 | 8 | 7 |
| 583 | 582 | 109 | 154 | 103 |
| 3,345 | 3,378 | 3,917 | 3,556 | 3,097 |
Property, Plant & Equipment | 4,968 | 4,488 | 4,212 | 4,060 | 4,126 |
| 62 | 86 | 29 | 27 | 45 |
| 1,679 | 2,745 | 1,392 | 1,383 | 990 |
| 2,535 | 2,680 | 1,528 | 1,602 | 1,617 |
Long-Term Deferred Tax Assets | 10 | 8 | 24 | 16 | 31 |
| 381 | 690 | 135 | 108 | 109 |
|
| 1,257 | 1,301 | 1,216 | 1,345 | 1,095 |
| 182 | 213 | 224 | 233 | 232 |
| 50 | 1 | - | - | - |
Current Portion of Long-Term Debt | 399 | - | 399 | - | - |
Current Portion of Leases | 119 | 115 | 94 | 80 | 74 |
Current Income Taxes Payable | 92 | 72 | 91 | 108 | 70 |
Other Current Liabilities | 561 | 595 | 300 | 338 | 226 |
Total Current Liabilities | 2,660 | 2,297 | 2,324 | 2,104 | 1,697 |
| 4,414 | 4,831 | 2,493 | 2,889 | 2,886 |
| 723 | 584 | 287 | 255 | 183 |
Pension & Post-Retirement Benefits | 134 | 143 | 181 | 196 | 234 |
Long-Term Deferred Tax Liabilities | 737 | 719 | 427 | 388 | 376 |
Other Long-Term Liabilities | 419 | 381 | 315 | 299 | 304 |
|
| 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 4,256 | 4,228 | 4,166 | 4,139 | 4,092 |
| 4,463 | 5,224 | 4,794 | 3,794 | 2,706 |
| -4,430 | -3,685 | -3,292 | -2,678 | -1,922 |
Comprehensive Income & Other | -437 | -691 | -503 | -681 | -581 |
| 3,853 | 5,077 | 5,166 | 4,575 | 4,296 |
| 40 | 43 | 44 | 46 | 39 |
|
Total Liabilities & Equity | 12,980 | 14,075 | 11,237 | 10,752 | 10,015 |
| 5,705 | 5,531 | 3,273 | 3,224 | 3,143 |
| -5,360 | -5,210 | -1,658 | -2,125 | -2,173 |
| -63.81 | -59.34 | -18.22 | -21.75 | -20.83 |
Filing Date Shares Outstanding | 80.38 | 85.54 | 87.01 | 90.77 | 99.1 |
Total Common Shares Outstanding | 80.2 | 85.4 | 87.2 | 91.9 | 100.4 |
| 685 | 1,081 | 1,593 | 1,452 | 1,400 |
| 48.04 | 59.45 | 59.24 | 49.78 | 42.79 |
| -361 | -348 | 2,246 | 1,590 | 1,689 |
Tangible Book Value Per Share | -4.50 | -4.07 | 25.76 | 17.30 | 16.82 |
| 185 | 178 | 168 | 166 | 219 |
| 1,418 | 1,238 | 1,263 | 1,221 | 1,265 |
| 5,471 | 4,876 | 5,402 | 5,220 | 5,343 |
| 535 | 564 | 665 | 522 | 387 |