Optical Cable Cash Flow Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020
Net Income	-1.13	-4.21	2.07	-0.35	6.61	-6.12
Depreciation & Amortization	0.83	0.87	0.95	1.07	1.21	1.43
Stock-Based Compensation	0.41	0.44	0.61	0.41	0.34	0.14
Other Adjustments	0.01	-0.28	-2.19	0.03	-4.94	0.44
Change in Receivables	-2.52	-1.9	2.13	-0.43	-3.01	2.41
Changes in Inventories	0.56	5.04	-4.33	-3.13	0.8	1
Changes in Accounts Payable	0.53	-0.83	0.48	1.07	1.36	-3.04
Changes in Accrued Expenses	0.24	-0.28	0.08	0.22	0.09	-0.3
Changes in Income Taxes Payable	0.07	0.07	-0.08	0	0.02	0.02
Changes in Other Operating Activities	0.07	0.22	-0.11	-0.49	-0.36	0.48
Operating Cash Flow	-0.91	-0.86	-0.4	-1.59	2.12	-3.55
Capital Expenditures	-0.27	-0.37	-0.52	-0.28	-0.17	-0.12
Sale of Property, Plant & Equipment	-	-	0	0.01	-	-
Purchases of Intangible Assets	-0.02	-0	-0	-0.02	-0.03	-0.05
Other Investing Activities	0.03	0.3	1.95	-	-	-
Investing Cash Flow	-0.26	-0.07	1.43	-0.29	-0.19	-0.17
Short-Term Debt Issued	72.06	65.37	79.26	71.73	58.87	19.89
Short-Term Debt Repaid	-72.88	-65.37	-76.93	-69.2	-60.39	-20.55
Net Short-Term Debt Issued (Repaid)	-0.82	-0	2.32	2.53	-1.52	-0.66
Long-Term Debt Issued	-	-	-	-	-	4.98
Long-Term Debt Repaid	-0.06	-0.05	-1.85	-0.32	-0.31	-0.74
Net Long-Term Debt Issued (Repaid)	-0.06	-0.05	-1.85	-0.32	-0.31	4.24
Other Financing Activities	-0.2	-0.25	-0.25	-0.25	-0.1	-0.25
Financing Cash Flow	0.79	-0.3	0.22	1.96	-1.93	3.33
Net Cash Flow	-0.38	-1.22	1.25	0.08	-0.01	-0.4
Free Cash Flow	-1.18	-1.23	-0.92	-1.87	1.95	-3.67
FCF Margin	-1.62%	-1.84%	-1.27%	-2.70%	3.30%	-6.64%
Free Cash Flow Per Share	-0.15	-0.16	-0.12	-0.25	0.26	-0.50
Levered Free Cash Flow	0.03	0.46	-0.99	0.33	7.73	-3.08
Unlevered Free Cash Flow	1.97	1.33	-2.6	-1.02	0.97	-6.09

Updated Dec 18, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q