| Net Income | -3.89 | -4.21 | 2.07 | -0.35 | 6.61 | -6.12 | |
| Depreciation & Amortization | 0.86 | 0.87 | 0.95 | 1.07 | 1.21 | 1.43 | |
| Loss (Gain) From Sale of Assets | 0 | 0 | 0.01 | 0.02 | 0.03 | 0.01 | |
| Stock-Based Compensation | 0.4 | 0.44 | 0.61 | 0.41 | 0.34 | 0.14 | |
| Provision & Write-off of Bad Debts | -0 | 0.02 | 0 | 0.01 | 0.01 | 0.43 | |
| Other Operating Activities | -0.07 | -0.3 | -2.2 | - | -4.98 | - | |
| Change in Accounts Receivable | -0.8 | -2.24 | 2.23 | -2.6 | -0.83 | 2.36 | |
| Change in Inventory | 3.92 | 5.04 | -4.33 | -3.13 | 0.8 | 1 | |
| Change in Accounts Payable | 0.96 | -0.83 | 0.48 | 1.07 | 1.36 | -3.04 | |
| Change in Income Taxes | 0.07 | 0.07 | -0.08 | 0 | 0.02 | 0.02 | |
| Change in Other Net Operating Assets | 0.63 | 0.28 | -0.14 | 1.9 | -2.45 | 0.22 | |
| Operating Cash Flow | 2.08 | -0.86 | -0.4 | -1.59 | 2.12 | -3.55 | |
| Capital Expenditures | -0.36 | -0.37 | -0.52 | -0.28 | -0.17 | -0.12 | |
| Sale of Property, Plant & Equipment | - | - | 0 | 0.01 | - | - | |
| Sale (Purchase) of Intangibles | -0.01 | -0 | -0 | -0.02 | -0.03 | -0.05 | |
| Other Investing Activities | 0.3 | 0.3 | 1.95 | - | - | - | |
| Investing Cash Flow | -0.06 | -0.07 | 1.43 | -0.29 | -0.19 | -0.17 | |
| Short-Term Debt Issued | - | 65.37 | 79.26 | - | - | - | |
| Long-Term Debt Issued | - | - | - | 71.73 | 58.87 | 24.87 | |
| Total Debt Issued | 65.81 | 65.37 | 79.26 | 71.73 | 58.87 | 24.87 | |
| Short-Term Debt Repaid | - | -65.37 | -76.93 | - | - | - | |
| Long-Term Debt Repaid | - | -0.08 | -1.89 | -69.56 | -60.71 | -21.29 | |
| Total Debt Repaid | -67.71 | -65.46 | -78.82 | -69.56 | -60.71 | -21.29 | |
| Net Debt Issued (Repaid) | -1.9 | -0.09 | 0.44 | 2.17 | -1.84 | 3.58 | |
| Repurchase of Common Stock | -0.11 | -0.11 | -0.12 | -0.11 | - | - | |
| Other Financing Activities | -0.1 | -0.1 | -0.1 | -0.1 | -0.09 | -0.25 | |
| Financing Cash Flow | -2.11 | -0.3 | 0.22 | 1.96 | -1.93 | 3.33 | |
| Net Cash Flow | -0.09 | -1.22 | 1.25 | 0.08 | -0.01 | -0.4 | |
| Free Cash Flow | 1.72 | -1.23 | -0.92 | -1.87 | 1.95 | -3.67 | |
| Free Cash Flow Margin | 2.54% | -1.84% | -1.27% | -2.70% | 3.30% | -6.64% | |
| Free Cash Flow Per Share | 0.22 | -0.16 | -0.12 | -0.25 | 0.26 | -0.50 | |
| Cash Interest Paid | 1.07 | 1.07 | 1.03 | 0.64 | 0.49 | 0.52 | |
| Cash Income Tax Paid | - | -0.05 | 0.22 | 0.02 | -0.01 | -0.01 | |
| Levered Free Cash Flow | 3.01 | 0.4 | -1.14 | -1.22 | -1.15 | -1.98 | |
| Unlevered Free Cash Flow | 3.72 | 1.13 | -0.42 | -0.74 | -0.72 | -1.63 | |
| Change in Net Working Capital | -4.59 | -2.3 | 2.08 | 2.22 | 0.83 | -0.43 | |