Optical Cable Corporation (OCC)
NASDAQ: OCC · Real-Time Price · USD
5.43
+0.26 (5.03%)
Jan 29, 2025, 4:00 PM EST - Market closed
Optical Cable Cash Flow Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2019 - 2015 |
Net Income | -4.21 | -4.21 | 2.07 | -0.35 | 6.61 | -6.12 | Upgrade
|
Depreciation & Amortization | 0.87 | 0.87 | 0.95 | 1.07 | 1.21 | 1.43 | Upgrade
|
Loss (Gain) From Sale of Assets | 0 | 0 | 0.01 | 0.02 | 0.03 | 0.01 | Upgrade
|
Stock-Based Compensation | 0.44 | 0.44 | 0.61 | 0.41 | 0.34 | 0.14 | Upgrade
|
Provision & Write-off of Bad Debts | 0.02 | 0.02 | 0 | 0.01 | 0.01 | 0.43 | Upgrade
|
Other Operating Activities | -0.3 | -0.3 | -2.2 | - | -4.98 | - | Upgrade
|
Change in Accounts Receivable | -2.24 | -2.24 | 2.23 | -2.6 | -0.83 | 2.36 | Upgrade
|
Change in Inventory | 5.04 | 5.04 | -4.33 | -3.13 | 0.8 | 1 | Upgrade
|
Change in Accounts Payable | -0.83 | -0.83 | 0.48 | 1.07 | 1.36 | -3.04 | Upgrade
|
Change in Income Taxes | 0.07 | 0.07 | -0.08 | 0 | 0.02 | 0.02 | Upgrade
|
Change in Other Net Operating Assets | 0.28 | 0.28 | -0.14 | 1.9 | -2.45 | 0.22 | Upgrade
|
Operating Cash Flow | -0.86 | -0.86 | -0.4 | -1.59 | 2.12 | -3.55 | Upgrade
|
Capital Expenditures | -0.37 | -0.37 | -0.52 | -0.28 | -0.17 | -0.12 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | 0 | 0.01 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -0 | -0 | -0 | -0.02 | -0.03 | -0.05 | Upgrade
|
Other Investing Activities | 0.3 | 0.3 | 1.95 | - | - | - | Upgrade
|
Investing Cash Flow | -0.07 | -0.07 | 1.43 | -0.29 | -0.19 | -0.17 | Upgrade
|
Short-Term Debt Issued | 65.37 | 65.37 | 79.26 | - | - | - | Upgrade
|
Long-Term Debt Issued | - | - | - | 71.73 | 58.87 | 24.87 | Upgrade
|
Total Debt Issued | 65.37 | 65.37 | 79.26 | 71.73 | 58.87 | 24.87 | Upgrade
|
Short-Term Debt Repaid | -65.37 | -65.37 | -76.93 | - | - | - | Upgrade
|
Long-Term Debt Repaid | -0.08 | -0.08 | -1.89 | -69.56 | -60.71 | -21.29 | Upgrade
|
Total Debt Repaid | -65.46 | -65.46 | -78.82 | -69.56 | -60.71 | -21.29 | Upgrade
|
Net Debt Issued (Repaid) | -0.09 | -0.09 | 0.44 | 2.17 | -1.84 | 3.58 | Upgrade
|
Repurchase of Common Stock | -0.11 | -0.11 | -0.12 | -0.11 | - | - | Upgrade
|
Other Financing Activities | -0.1 | -0.1 | -0.1 | -0.1 | -0.09 | -0.25 | Upgrade
|
Financing Cash Flow | -0.3 | -0.3 | 0.22 | 1.96 | -1.93 | 3.33 | Upgrade
|
Net Cash Flow | -1.22 | -1.22 | 1.25 | 0.08 | -0.01 | -0.4 | Upgrade
|
Free Cash Flow | -1.23 | -1.23 | -0.92 | -1.87 | 1.95 | -3.67 | Upgrade
|
Free Cash Flow Margin | -1.84% | -1.84% | -1.27% | -2.70% | 3.30% | -6.64% | Upgrade
|
Free Cash Flow Per Share | -0.16 | -0.16 | -0.12 | -0.25 | 0.26 | -0.50 | Upgrade
|
Cash Interest Paid | 1.07 | 1.07 | 1.03 | 0.64 | 0.49 | 0.52 | Upgrade
|
Cash Income Tax Paid | -0.05 | -0.05 | 0.22 | 0.02 | -0.01 | -0.01 | Upgrade
|
Levered Free Cash Flow | 0.4 | 0.4 | -1.14 | -1.22 | -1.15 | -1.98 | Upgrade
|
Unlevered Free Cash Flow | 1.13 | 1.13 | -0.42 | -0.74 | -0.72 | -1.63 | Upgrade
|
Change in Net Working Capital | -2.3 | -2.3 | 2.08 | 2.22 | 0.83 | -0.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.