Revenue | 39.62 | 75.3 | 31.82 | 7.87 | 6.72 | |
Revenue Growth (YoY) | -47.38% | 136.63% | 304.11% | 17.18% | 15.20% | |
Cost of Revenue | 33.64 | 66.81 | 29.63 | 5.68 | 4.69 | |
Gross Profit | 5.98 | 8.49 | 2.19 | 2.19 | 2.03 | |
Selling, General & Admin | 12.76 | 16.34 | 16.4 | 2.62 | 1.76 | |
Operating Expenses | 12.76 | 16.34 | 16.4 | 2.62 | 1.76 | |
Operating Income | -6.78 | -7.84 | -14.21 | -0.43 | 0.27 | |
Interest Expense | -5.29 | -11.55 | -6.97 | -0.01 | -0.11 | |
Other Non Operating Income (Expenses) | 0.11 | -46.78 | -25.14 | 0.08 | 0.1 | |
EBT Excluding Unusual Items | -11.96 | -66.18 | -46.32 | -0.37 | 0.26 | |
Merger & Restructuring Charges | -1.41 | -2.13 | -1.3 | - | - | |
Gain (Loss) on Sale of Assets | - | -0.01 | - | 0.48 | - | |
Other Unusual Items | 13.53 | - | - | - | - | |
Pretax Income | 0.15 | -68.32 | -47.62 | 0.11 | 0.26 | |
Income Tax Expense | -0.14 | - | -0.17 | 0.21 | 0.07 | |
Earnings From Continuing Operations | 0.29 | -68.32 | -47.45 | -0.1 | 0.19 | |
Earnings From Discontinued Operations | 0.42 | - | - | - | - | |
Net Income to Company | 0.71 | -68.32 | -47.45 | -0.1 | 0.19 | |
Minority Interest in Earnings | 0 | 0 | 0.19 | 0.13 | - | |
Net Income | 0.71 | -68.32 | -47.26 | 0.03 | 0.19 | |
Net Income to Common | 0.71 | -68.32 | -47.26 | 0.03 | 0.19 | |
Net Income Growth | - | - | - | -85.05% | - | |
Shares Outstanding (Basic) | 2 | 1 | 0 | - | - | |
Shares Outstanding (Diluted) | 2 | 1 | 0 | - | - | |
Shares Change (YoY) | 242.66% | 823.48% | - | - | - | |
EPS (Basic) | 0.40 | -118.15 | -754.76 | - | - | |
EPS (Diluted) | 0.40 | -118.15 | -754.76 | - | - | |
Free Cash Flow | -6.64 | -6.52 | -16.83 | -0.71 | -0.08 | |
Free Cash Flow Per Share | -3.35 | -11.27 | -268.71 | - | - | |
Gross Margin | 15.10% | 11.28% | 6.89% | 27.84% | 30.19% | |
Operating Margin | -17.11% | -10.42% | -44.65% | -5.48% | 4.01% | |
Profit Margin | 1.79% | -90.73% | -148.51% | 0.36% | 2.86% | |
Free Cash Flow Margin | -16.75% | -8.65% | -52.88% | -9.03% | -1.24% | |
EBITDA | -4.32 | -4.8 | -13.36 | -0.29 | 0.37 | |
EBITDA Margin | -10.91% | -6.37% | -41.98% | -3.69% | 5.43% | |
D&A For EBITDA | 2.45 | 3.04 | 0.85 | 0.14 | 0.1 | |
EBIT | -6.78 | -7.84 | -14.21 | -0.43 | 0.27 | |
EBIT Margin | -17.11% | -10.42% | -44.65% | -5.48% | 4.01% | |
Effective Tax Rate | - | - | - | 191.05% | 25.94% | |