| 54 | 39.43 | 29.55 | 5.67 | 11.11 | |
Depreciation & Amortization | 22.23 | 19.49 | 15.69 | 13.62 | 14.18 | |
Loss (Gain) From Sale of Assets | -0.03 | 0.31 | 1.04 | 0.33 | 0.05 | |
Asset Writedown & Restructuring Costs | 0.05 | - | 0.06 | 5.97 | - | |
| 5.37 | 4.82 | 3.15 | 2.74 | 2.53 | |
Provision & Write-off of Bad Debts | 0.56 | -0.15 | 0.28 | -0.23 | 0.15 | |
Other Operating Activities | 0.24 | 1.7 | 0.15 | -2.36 | 2.63 | |
Change in Accounts Receivable | -7.79 | 1.45 | -7.9 | -10.65 | -5.96 | |
| 2.34 | -4.68 | -2.2 | -13.09 | 0.52 | |
Change in Accounts Payable | 0.93 | -2.79 | 3.24 | 5 | -2.41 | |
Change in Other Net Operating Assets | 2.27 | 0.86 | 6.19 | 1.29 | -11.6 | |
| 80.18 | 60.31 | 49.76 | 9.02 | 13.64 | |
Operating Cash Flow Growth | 32.95% | 21.20% | 451.89% | -33.87% | -67.89% | |
| -32.56 | -32 | -24.37 | -22.01 | -18.84 | |
Sale of Property, Plant & Equipment | 0.15 | 0.18 | 0.07 | 0.02 | 0.01 | |
| -0.12 | -44.3 | -0.27 | - | - | |
| -32.53 | -76.12 | -24.57 | -21.99 | -18.83 | |
| - | 20 | - | 25 | - | |
| -11 | -1 | -1 | -1 | -1 | |
| -11 | 19 | -1 | 24 | -1 | |
Repurchase of Common Stock | -2.35 | -2.78 | -1.08 | -11.81 | -3.13 | |
| -8.4 | -7.81 | -7.43 | -7.38 | -7.19 | |
Other Financing Activities | - | -0.09 | -0.01 | -0.11 | - | |
| -21.74 | 8.33 | -9.52 | 4.7 | -11.32 | |
Foreign Exchange Rate Adjustments | 0.06 | 0.2 | -0.22 | -0.02 | 0.22 | |
| 25.98 | -7.27 | 15.46 | -8.29 | -16.3 | |
| 47.62 | 28.31 | 25.4 | -12.99 | -5.2 | |
| 68.19% | 11.49% | - | - | - | |
| 9.81% | 6.47% | 6.15% | -3.73% | -1.71% | |
| 3.43 | 2.06 | 1.87 | -0.94 | -0.36 | |
| 1.7 | 1.09 | 1.14 | 0.77 | 0.4 | |
| 12.6 | 10.01 | 7.37 | -0.18 | 6.15 | |
| 35.9 | 9.83 | 21.38 | -8.21 | -11.23 | |
| 37.42 | 10.95 | 22.3 | -7.44 | -10.78 | |
Change in Working Capital | -2.23 | -5.28 | -0.17 | -16.73 | -17.01 | |
