The ODP Corporation (ODP)
NASDAQ: ODP · Real-Time Price · USD
25.90
+0.04 (0.15%)
Nov 21, 2024, 12:01 PM EST - Market open

The ODP Corporation Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
7,1787,8318,4918,4658,8729,667
Upgrade
Revenue Growth (YoY)
-11.67%-7.77%0.31%-4.59%-8.22%-12.24%
Upgrade
Cost of Revenue
5,6646,0656,6436,6026,9217,412
Upgrade
Gross Profit
1,5141,7661,8481,8631,9512,255
Upgrade
Selling, General & Admin
1,3721,4631,5361,5371,6511,876
Upgrade
Operating Expenses
1,3771,4681,5451,5461,6571,882
Upgrade
Operating Income
137298303317294373
Upgrade
Interest Expense
-21-20-16-28-42-89
Upgrade
Interest & Investment Income
101051422
Upgrade
Other Non Operating Income (Expenses)
-31312214
Upgrade
EBT Excluding Unusual Items
123289295302258320
Upgrade
Merger & Restructuring Charges
-49-4-39-46-102-86
Upgrade
Impairment of Goodwill
-68-68---115-
Upgrade
Asset Writedown
-25-17-14-20-67-56
Upgrade
Legal Settlements
70-----
Upgrade
Other Unusual Items
----5-12-
Upgrade
Pretax Income
51200242231-38178
Upgrade
Income Tax Expense
256164442551
Upgrade
Earnings From Continuing Operations
26139178187-63127
Upgrade
Earnings From Discontinued Operations
-63--12-395-256-28
Upgrade
Net Income to Company
-37139166-208-31999
Upgrade
Net Income
-37139166-208-31999
Upgrade
Net Income to Common
-37139166-208-31999
Upgrade
Net Income Growth
--16.27%----4.81%
Upgrade
Shares Outstanding (Basic)
363948535354
Upgrade
Shares Outstanding (Diluted)
364049555355
Upgrade
Shares Change (YoY)
-13.25%-18.37%-10.91%3.77%-3.64%-1.79%
Upgrade
EPS (Basic)
-1.033.563.46-3.92-6.021.83
Upgrade
EPS (Diluted)
-1.033.503.37-3.76-6.031.78
Upgrade
EPS Growth
-4.01%----4.22%
Upgrade
Free Cash Flow
50226138273427226
Upgrade
Free Cash Flow Per Share
1.395.652.824.968.064.11
Upgrade
Dividend Per Share
----0.2501.000
Upgrade
Dividend Growth
-----75.00%0%
Upgrade
Gross Margin
21.09%22.55%21.76%22.01%21.99%23.33%
Upgrade
Operating Margin
1.91%3.81%3.57%3.74%3.31%3.86%
Upgrade
Profit Margin
-0.52%1.77%1.96%-2.46%-3.60%1.02%
Upgrade
Free Cash Flow Margin
0.70%2.89%1.63%3.23%4.81%2.34%
Upgrade
EBITDA
200363387414401489
Upgrade
EBITDA Margin
2.79%4.64%4.56%4.89%4.52%5.06%
Upgrade
D&A For EBITDA
63658497107116
Upgrade
EBIT
137298303317294373
Upgrade
EBIT Margin
1.91%3.81%3.57%3.74%3.31%3.86%
Upgrade
Effective Tax Rate
49.02%30.50%26.45%19.05%-28.65%
Upgrade
Advertising Expenses
-128130139177245
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.