Orion S.A. (OEC)
NYSE: OEC · Real-Time Price · USD
17.99
+0.40 (2.27%)
Nov 21, 2024, 2:19 PM EST - Market open

Orion Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,9121,8942,0311,5471,1361,476
Upgrade
Revenue Growth (YoY)
1.26%-6.75%31.30%36.11%-23.03%-6.45%
Upgrade
Cost of Revenue
1,4851,4431,5821,160844.11,087
Upgrade
Gross Profit
426.8451448.8386.6292.3389.7
Upgrade
Selling, General & Admin
291.8213227.1215.2186206.9
Upgrade
Research & Development
26.324.521.72220.219.9
Upgrade
Other Operating Expenses
0.2-0.72.98.621.615.7
Upgrade
Operating Expenses
318.3236.8251.7245.8227.8242.5
Upgrade
Operating Income
108.5214.2197.1140.864.5147.2
Upgrade
Interest Expense
-46.9-46.9-36.4-31.6-23.5-24
Upgrade
Earnings From Equity Investments
0.60.50.50.70.50.6
Upgrade
Currency Exchange Gain (Loss)
-5.3-4-3.5-6.4-15.2-3.6
Upgrade
Other Non Operating Income (Expenses)
2.1-----
Upgrade
EBT Excluding Unusual Items
59163.8157.7103.526.3120.2
Upgrade
Legal Settlements
---82.9--
Upgrade
Pretax Income
59163.8157.7186.426.3120.2
Upgrade
Income Tax Expense
27.160.351.551.78.133.3
Upgrade
Net Income
31.9103.5106.2134.718.286.9
Upgrade
Net Income to Common
31.9103.5106.2134.718.286.9
Upgrade
Net Income Growth
-71.21%-2.54%-21.16%640.11%-79.06%-28.37%
Upgrade
Shares Outstanding (Basic)
585961616060
Upgrade
Shares Outstanding (Diluted)
596061616161
Upgrade
Shares Change (YoY)
-1.83%-2.28%0.70%-0.74%0.17%0.41%
Upgrade
EPS (Basic)
0.551.751.742.220.301.45
Upgrade
EPS (Diluted)
0.541.731.732.210.301.42
Upgrade
EPS Growth
-70.71%0%-21.72%636.67%-78.87%-28.64%
Upgrade
Free Cash Flow
-94.5173.1-151.8-69.5-19.675.7
Upgrade
Free Cash Flow Per Share
-1.602.89-2.47-1.14-0.321.23
Upgrade
Dividend Per Share
0.0850.0830.0800.0200.2000.800
Upgrade
Dividend Growth
6.13%3.50%300.00%-90.00%-75.00%0%
Upgrade
Gross Margin
22.33%23.81%22.10%24.99%25.72%26.40%
Upgrade
Operating Margin
5.68%11.31%9.71%9.10%5.68%9.97%
Upgrade
Profit Margin
1.67%5.46%5.23%8.71%1.60%5.89%
Upgrade
Free Cash Flow Margin
-4.94%9.14%-7.47%-4.49%-1.72%5.13%
Upgrade
EBITDA
230.7327.2302.8244.9161.1243.9
Upgrade
EBITDA Margin
12.07%17.28%14.91%15.83%14.18%16.52%
Upgrade
D&A For EBITDA
122.2113105.7104.196.696.7
Upgrade
EBIT
108.5214.2197.1140.864.5147.2
Upgrade
EBIT Margin
5.68%11.31%9.71%9.10%5.68%9.97%
Upgrade
Effective Tax Rate
45.93%36.81%32.66%27.74%30.80%27.70%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.