Orion Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	285	296	904	1,606	1,079	1,114
Market Cap Growth	-60.78%	-67.20%	-43.70%	48.83%	-3.13%	7.42%
Enterprise Value	1,326	910.3	1,507	2,245	1,675	1,679
Last Close Price	5.07	5.28	15.79	27.73	17.81	18.36
PE Ratio	-	-4.26	20.78	16.03	-	8.31
Forward PE	23.37	7.95	8.82	11.62	8.92	9.15
PEG Ratio	1.87	0.48	0.71	0.93	0.65	0.87
PS Ratio	0.16	0.16	0.48	0.85	0.53	0.72
PB Ratio	0.74	0.77	1.90	3.36	2.35	3.48
P/TBV Ratio	0.74	0.77	1.94	3.48	2.38	3.50
P/FCF Ratio	5.21	5.41	-11.10	9.28	-7.11	-16.02
P/OCF Ratio	1.32	1.37	7.21	4.64	13.32	7.67
EV/Sales Ratio	0.73	0.50	0.80	1.19	0.82	1.09
EV/EBITDA Ratio	5.68	5.71	5.24	7.05	5.53	5.05
EV/EBIT Ratio	13.08	33.10	9.30	10.94	8.50	7.35
EV/FCF Ratio	24.20	16.61	-18.51	12.97	-11.03	-24.16
Debt / Equity Ratio	1.75	1.75	1.36	1.42	1.43	1.97
Debt / EBITDA Ratio	6.15	6.15	3.15	2.56	3.02	2.35
Debt / FCF Ratio	17.87	17.87	-11.13	4.70	-6.03	-11.26
Net Debt / Equity Ratio	2.39	2.39	1.81	1.62	1.86	2.24
Net Debt / EBITDA Ratio	5.76	5.76	3.00	2.44	2.82	2.16
Net Debt / FCF Ratio	16.77	16.77	-10.58	4.49	-5.63	-10.32
Asset Turnover	0.96	0.96	1.02	1.02	1.15	1.02
Inventory Turnover	-5.10	-5.10	-5.02	-5.11	-6.23	-6.25
Quick Ratio	0.44	0.44	0.50	0.63	0.78	0.79
Current Ratio	1.03	1.03	1.19	1.47	1.41	1.48
Return on Equity (ROE)	-16.31%	-16.31%	9.52%	22.07%	27.26%	53.80%
Return on Assets (ROA)	2.96%	2.96%	3.49%	6.96%	7.53%	10.92%
Return on Invested Capital (ROIC)	3.47%	3.47%	4.04%	8.17%	9.08%	13.38%
Return on Capital Employed (ROCE)	2.10%	2.10%	11.85%	15.05%	15.65%	20.33%
Earnings Yield	-24.57%	-23.48%	4.81%	6.24%	0.00%	12.04%
FCF Yield	19.21%	18.48%	-9.01%	10.78%	-14.07%	-6.24%
Dividend Yield	1.63%	1.58%	0.52%	0.30%	0.46%	0.00%
Payout Ratio	-	-6.70%	10.57%	4.73%	4.71%	0.00%
Buyback Yield / Dilution	8.36%	8.36%	2.94%	4.09%	0.40%	0.00%
Total Shareholder Return	10.00%	9.94%	3.47%	4.39%	0.86%	0.00%

Updated Feb 17, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q