Organigram Holdings Inc. (OGI)
NASDAQ: OGI · Real-Time Price · USD
1.500
+0.020 (1.35%)
Nov 21, 2024, 2:09 PM EST - Market open

Organigram Holdings Cash Flow Statement

Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '23 Sep '23 Aug '22 Aug '21 Aug '20 Aug '19 2018 - 2014
Net Income
-229.48-229.48-14.28-130.7-136.16-9.54
Upgrade
Depreciation & Amortization
24.0824.0824.7830.8917.768.9
Upgrade
Other Amortization
0.090.090.130.950.2-
Upgrade
Loss (Gain) From Sale of Assets
0.390.396.582.430.780.13
Upgrade
Asset Writedown & Restructuring Costs
193.95193.954.251.739.770.61
Upgrade
Loss (Gain) From Sale of Investments
---3.2730.95
Upgrade
Loss (Gain) on Equity Investments
0.930.931.361.121.21.26
Upgrade
Stock-Based Compensation
5.295.295.133.97.814.89
Upgrade
Other Operating Activities
-25.95-25.95-41.5241.43-8.514.76
Upgrade
Change in Accounts Receivable
12.5112.51-37.66-6.011.79-13.13
Upgrade
Change in Inventory
---18.9545.64-40.91
Upgrade
Change in Accounts Payable
-17.6-17.614.782.06-2810.56
Upgrade
Change in Other Net Operating Assets
----0.549.6-13.54
Upgrade
Operating Cash Flow
-35.8-35.8-36.21-28.59-45.13-35.08
Upgrade
Capital Expenditures
-26.9-26.9-48.75-11.76-77.22-108.76
Upgrade
Sale of Property, Plant & Equipment
0.950.95---0.17
Upgrade
Cash Acquisitions
---8.44---
Upgrade
Sale (Purchase) of Intangibles
-1.19-1.19-0.03-0.54-1.43-1.53
Upgrade
Investment in Securities
20.1520.1595.47-72.49-49.8762.62
Upgrade
Other Investing Activities
11.5511.555.78-30.33-7.611.64
Upgrade
Investing Cash Flow
4.564.5644.03-115.11-138.2-46.78
Upgrade
Long-Term Debt Issued
----6560.1
Upgrade
Total Debt Issued
----6560.1
Upgrade
Long-Term Debt Repaid
---1.01-116.4-0.95-12.67
Upgrade
Total Debt Repaid
-0.77-0.77-1.01-116.4-0.95-12.67
Upgrade
Net Debt Issued (Repaid)
-0.77-0.77-1.01-116.464.0547.43
Upgrade
Issuance of Common Stock
0.040.046.43283.11101.0735.15
Upgrade
Other Financing Activities
-0.02-0.02-0.097.76-4.75-8.25
Upgrade
Financing Cash Flow
-0.75-0.755.33174.46160.3774.33
Upgrade
Foreign Exchange Rate Adjustments
-----0.03
Upgrade
Net Cash Flow
-31.99-31.9913.1530.77-22.96-7.51
Upgrade
Free Cash Flow
-62.7-62.7-84.96-40.35-122.35-143.85
Upgrade
Free Cash Flow Margin
-42.02%-42.02%-58.27%-50.97%-140.96%-178.88%
Upgrade
Free Cash Flow Per Share
-0.77-0.77-1.10-0.63-2.83-4.08
Upgrade
Cash Interest Paid
---2.44.047
Upgrade
Levered Free Cash Flow
---60.2-1.81-89.5-134.4
Upgrade
Unlevered Free Cash Flow
---59.930.04-86.26-128.36
Upgrade
Change in Net Working Capital
--16.87-27.22-28.9145.67
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.