ONE Gas, Inc. (OGS)
NYSE: OGS · Real-Time Price · USD
73.13
+1.51 (2.11%)
Feb 21, 2025, 4:00 PM EST - Market closed

ONE Gas Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,0842,3722,5781,8091,530
Upgrade
Revenue Growth (YoY)
-12.16%-7.99%42.54%18.19%-7.41%
Upgrade
Operations & Maintenance
530.11508.4472.27449.68431.12
Upgrade
Depreciation & Amortization
296.7279.83228.48207.23194.88
Upgrade
Other Operating Expenses
857.71,2021,524845.36605.83
Upgrade
Total Operating Expenses
1,6851,9902,2241,5021,232
Upgrade
Operating Income
399.04381.61353.72306.33298.45
Upgrade
Interest Expense
-147.24-115.34-77.51-60.3-62.51
Upgrade
Net Interest Expense
-147.24-115.34-77.51-60.3-62.51
Upgrade
Other Non-Operating Income (Expenses)
7.435.46-7.950.722.05
Upgrade
EBT Excluding Unusual Items
259.24271.73268.27246.75237.99
Upgrade
Pretax Income
259.24271.73268.27246.75237.99
Upgrade
Income Tax Expense
36.3940.546.5340.3241.58
Upgrade
Net Income
222.85231.23221.74206.43196.41
Upgrade
Net Income to Common
222.85231.23221.74206.43196.41
Upgrade
Net Income Growth
-3.62%4.28%7.42%5.10%5.17%
Upgrade
Shares Outstanding (Basic)
5756545453
Upgrade
Shares Outstanding (Diluted)
5756545453
Upgrade
Shares Change (YoY)
2.10%2.80%1.24%0.57%0.24%
Upgrade
EPS (Basic)
3.924.164.093.853.70
Upgrade
EPS (Diluted)
3.914.144.083.853.68
Upgrade
EPS Growth
-5.56%1.47%5.97%4.62%4.84%
Upgrade
Free Cash Flow
-334.75272.9961.36-2,031-106.85
Upgrade
Free Cash Flow Per Share
-5.874.8917.69-37.84-2.00
Upgrade
Dividend Per Share
2.6402.6002.4802.3202.160
Upgrade
Dividend Growth
1.54%4.84%6.90%7.41%8.00%
Upgrade
Profit Margin
10.70%9.75%8.60%11.41%12.84%
Upgrade
Free Cash Flow Margin
-16.07%11.51%37.29%-112.29%-6.98%
Upgrade
EBITDA
695.74661.44582.2513.56493.33
Upgrade
EBITDA Margin
33.39%27.89%22.58%28.40%32.24%
Upgrade
D&A For EBITDA
296.7279.83228.48207.23194.88
Upgrade
EBIT
399.04381.61353.72306.33298.45
Upgrade
EBIT Margin
19.15%16.09%13.72%16.94%19.50%
Upgrade
Effective Tax Rate
14.04%14.90%17.34%16.34%17.47%
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.