| 78 | 733 | 338 | 220 | 146.39 |
Cash & Short-Term Investments | 78 | 733 | 338 | 220 | 146.39 |
| -89.36% | 116.86% | 53.64% | 50.28% | -72.09% |
| 3,010 | 2,326 | 1,705 | 1,532 | 1,442 |
| 948 | 748 | 639 | 149 | 153.02 |
| 452 | 431 | 426 | 215 | 205.3 |
| 4,488 | 4,238 | 3,108 | 2,548 | 2,374 |
Net Property, Plant & Equipment | 47,861 | 45,935 | 32,697 | 19,952 | 19,320 |
| 2,901 | 3,039 | 1,316 | 225 | - |
| 8,058 | 8,091 | 4,952 | 528 | 763.3 |
| 2,889 | 2,316 | 1,874 | 802 | 797.61 |
| 444 | 450 | 319 | 324 | 366.46 |
|
| 2,838 | 2,187 | 1,564 | 1,359 | 1,332 |
| 499 | 511 | 596 | 369 | 235.6 |
| 820 | - | - | - | - |
Current Portion of Long-Term Debt | 1,241 | 1,059 | 484 | 925 | 895.81 |
Current Portion of Leases | - | - | - | 12 | 13.78 |
Other Current Liabilities | 967 | 962 | 808 | 386 | 707.03 |
Total Current Liabilities | 6,365 | 4,719 | 3,452 | 3,051 | 3,185 |
| 30,755 | 31,018 | 21,183 | 12,696 | 12,748 |
| - | - | - | 68 | 75.64 |
Other Long-Term Liabilities | 6,952 | 6,199 | 3,147 | 2,070 | 1,599 |
Total Long-Term Liabilities | 37,707 | 37,217 | 24,330 | 14,834 | 14,422 |
|
| 7 | 6 | 6 | 5 | 4.75 |
| -829 | -807 | -677 | -706 | -732.1 |
Additional Paid-in Capital | 20,961 | 16,354 | 16,320 | 7,253 | 7,214 |
Accumulated Other Comprehensive Income | -27 | -96 | -33 | -108 | -471.35 |
| 2,373 | 1,579 | 868 | 50 | - |
Total Common Shareholders' Equity | 22,485 | 17,036 | 16,484 | 6,494 | 6,015 |
| 84 | 5,097 | - | - | - |
| 22,569 | 22,133 | 16,484 | 6,494 | 6,015 |
Total Liabilities & Equity | 66,641 | 64,069 | 44,266 | 24,379 | 23,622 |
| 32,816 | 32,077 | 21,667 | 13,701 | 13,733 |
| -32,738 | -31,344 | -21,329 | -13,481 | -13,586 |
| -52.30 | -53.44 | -43.94 | -30.07 | -30.37 |
| 22,485 | 17,036 | 16,484 | 6,494 | 6,015 |
| 35.92 | 29.05 | 33.96 | 14.48 | 13.44 |
| 11,526 | 5,906 | 10,216 | 5,741 | 5,252 |
Tangible Book Value Per Share | 18.42 | 10.07 | 21.05 | 12.80 | 11.74 |