| 144.7 | 205.12 | 266.26 | 210.6 | 246.98 | 447.13 |
| 41.32 | 223.55 | 86.98 | 60.17 | - | - |
Cash & Short-Term Investments | 186.01 | 428.67 | 353.24 | 270.76 | 246.98 | 447.13 |
| -38.79% | 21.35% | 30.46% | 9.63% | -44.76% | 397.08% |
| 2.54 | 2.35 | 2.22 | 2.37 | 1.37 | 0.62 |
| 702.83 | 552.54 | 505.79 | 470.53 | 467.31 | 353.7 |
| 12.42 | 10.23 | 10.17 | 10.63 | 11.17 | 7.32 |
| 903.8 | 993.79 | 871.43 | 754.3 | 726.83 | 808.77 |
Property, Plant & Equipment | 1,027 | 889.7 | 745.59 | 612.27 | 567.73 | 519.26 |
| 444.85 | 444.85 | 444.85 | 444.85 | 444.85 | 444.85 |
| 230.56 | 230.56 | 230.56 | 230.56 | 230.56 | 230.56 |
| 2.94 | 2.25 | 2.17 | 2.12 | 2.2 | 2.42 |
|
| 155.88 | 130.28 | 128.1 | 90.2 | 106.6 | 117.22 |
| 80.9 | 66.74 | 65.41 | 60.02 | 60.94 | 74.79 |
Current Portion of Leases | 96.3 | 84.5 | 89.82 | 89.07 | 75.87 | 65.06 |
Current Income Taxes Payable | - | 1.71 | 14.74 | 3.06 | 2.56 | 10.96 |
| 17.58 | 16.01 | 12.81 | 10.66 | 10.07 | 10.02 |
Other Current Liabilities | 10.93 | 5.11 | 4.68 | 6.28 | 7.23 | 5.75 |
Total Current Liabilities | 361.59 | 304.34 | 315.55 | 259.29 | 263.27 | 283.8 |
| 574.41 | 480.37 | 398.93 | 352.11 | 355.01 | 322.11 |
Long-Term Deferred Tax Liabilities | 86.45 | 81.12 | 71.88 | 70.63 | 66.18 | 65.06 |
Other Long-Term Liabilities | - | - | - | 0 | 0 | 0 |
|
| 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
Additional Paid-In Capital | 757.72 | 735.28 | 694.96 | 677.69 | 664.29 | 648.95 |
| 1,523 | 1,368 | 1,168 | 986.51 | 883.72 | 726.27 |
| -447.95 | -407.75 | -354.75 | -302.2 | -260.37 | -40.4 |
|
Total Liabilities & Equity | 2,855 | 2,561 | 2,295 | 2,044 | 1,972 | 2,006 |
| 670.71 | 564.87 | 488.75 | 441.18 | 430.88 | 387.17 |
| -484.7 | -136.2 | -135.51 | -170.41 | -183.9 | 59.96 |
| -7.84 | -2.21 | -2.18 | -2.72 | -2.83 | 0.91 |
Filing Date Shares Outstanding | 61.33 | 61.25 | 61.37 | 61.95 | 62.69 | 65.5 |
Total Common Shares Outstanding | 61.37 | 61.35 | 61.45 | 62.01 | 62.7 | 65.46 |
| 542.21 | 689.45 | 555.88 | 495.01 | 463.56 | 524.97 |
| 29.86 | 27.63 | 24.54 | 21.97 | 20.54 | 20.39 |
| 1,157 | 1,020 | 832.82 | 686.66 | 612.3 | 659.47 |
Tangible Book Value Per Share | 18.85 | 16.62 | 13.55 | 11.07 | 9.77 | 10.07 |
| - | 13.74 | 9.89 | 7.94 | 7.94 | 7.52 |
| - | 77.24 | 34.61 | 34.61 | 34.61 | 33.66 |
| - | 336.84 | 266.02 | 227.84 | 186.39 | 164.23 |
| - | 12.67 | 65.64 | - | - | - |
| - | 121.02 | 78.1 | 55.95 | 40.86 | 31.94 |