| 259.68 | 205.12 | 266.26 | 210.6 | 246.98 |
| 36.63 | 223.55 | 86.98 | 60.17 | - |
Cash & Short-Term Investments | 296.31 | 428.67 | 353.24 | 270.76 | 246.98 |
| -30.88% | 21.35% | 30.46% | 9.63% | -44.76% |
| 3.81 | 2.35 | 2.22 | 2.37 | 1.37 |
| 650.26 | 552.54 | 505.79 | 470.53 | 467.31 |
| 13.69 | 10.23 | 10.17 | 10.63 | 11.17 |
| 964.07 | 993.79 | 871.43 | 754.3 | 726.83 |
Net Property, Plant & Equipment | 1,046 | 889.7 | 745.59 | 612.27 | 567.73 |
| 230.56 | 230.56 | 230.56 | 230.56 | 230.56 |
| 444.85 | 444.85 | 444.85 | 444.85 | 444.85 |
| 266.46 | - | - | - | - |
| 2.93 | 2.25 | 2.17 | 2.12 | 2.2 |
|
| 169.35 | 130.28 | 128.1 | 90.2 | 106.6 |
| 111.86 | 87.86 | 82.9 | 76.96 | 78.25 |
Current Portion of Long-Term Debt | 0.57 | 0.56 | 0.64 | 0.43 | 0.33 |
Current Portion of Leases | 108.85 | 83.94 | 89.18 | 88.64 | 75.54 |
Other Current Liabilities | 9.82 | 1.71 | 14.74 | 3.06 | 2.56 |
Total Current Liabilities | 400.45 | 304.34 | 315.55 | 259.29 | 263.27 |
| 0.97 | 1.04 | 1.02 | 0.86 | 0.72 |
| 575.53 | 479.33 | 397.91 | 351.25 | 354.29 |
Other Long-Term Liabilities | 89.92 | 81.12 | 71.88 | 70.63 | 66.18 |
Total Long-Term Liabilities | 666.43 | 561.49 | 470.81 | 422.74 | 421.19 |
|
| 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| -481.6 | -407.75 | -354.75 | -302.2 | -260.37 |
Additional Paid-in Capital | 761.3 | 735.28 | 694.96 | 677.69 | 664.29 |
| 1,608 | 1,368 | 1,168 | 986.51 | 883.72 |
| 1,888 | 1,695 | 1,508 | 1,362 | 1,288 |
Total Liabilities & Equity | 2,955 | 2,561 | 2,295 | 2,044 | 1,972 |
| 685.93 | 564.87 | 488.75 | 441.18 | 430.88 |
| -389.62 | -136.2 | -135.51 | -170.41 | -183.9 |
| -6.31 | -2.21 | -2.18 | -2.72 | -2.83 |
| 1,888 | 1,695 | 1,508 | 1,362 | 1,288 |
| 30.56 | 27.45 | 24.30 | 21.72 | 19.85 |
| 1,213 | 1,020 | 832.82 | 686.66 | 612.3 |
Tangible Book Value Per Share | 19.63 | 16.51 | 13.42 | 10.95 | 9.44 |