| 6,787 | 6,540 | 6,833 | 9,376 | 8,911 | 5,758 | |
| 4.68% | -4.29% | -27.12% | 5.22% | 54.75% | -5.76% | |
| 6,159 | 5,803 | 5,674 | 7,195 | 6,619 | 5,375 | |
| 628.1 | 737.5 | 1,159 | 2,181 | 2,292 | 383.4 | |
| 372.5 | 382.5 | 382.7 | 355.2 | 381.2 | 403.1 | |
| -0.2 | -0.8 | -0.3 | -3.3 | - | -0.7 | |
| 372.3 | 381.7 | 382.4 | 351.9 | 381.2 | 402.4 | |
| 255.8 | 355.8 | 776.7 | 1,829 | 1,911 | -19 | |
| -187 | -184.5 | -181.1 | -143.9 | -348 | -292.7 | |
Interest & Investment Income | 5 | 3.7 | 4.3 | 2.2 | 0.2 | 0.5 | |
Earnings From Equity Investments | -2.4 | - | - | - | - | - | |
EBT Excluding Unusual Items | 71.4 | 175 | 599.9 | 1,687 | 1,563 | -311.2 | |
Merger & Restructuring Charges | -24.6 | -33.3 | -89.6 | -25.3 | -27.9 | -9 | |
| - | - | - | - | - | -699.8 | |
Gain (Loss) on Sale of Assets | - | - | 27 | 13 | 1.4 | - | |
| 46.8 | 141.7 | 559.3 | 1,676 | 1,539 | -1,020 | |
| -5.4 | 36.7 | 107.3 | 349.1 | 242 | -50.1 | |
Earnings From Continuing Operations | 52.2 | 105 | 452 | 1,327 | 1,297 | -969.9 | |
| 52.2 | 105 | 452 | 1,327 | 1,297 | -969.9 | |
Minority Interest in Earnings | 1.4 | 3.6 | 8.2 | - | - | - | |
| 53.6 | 108.6 | 460.2 | 1,327 | 1,297 | -969.9 | |
| 53.6 | 108.6 | 460.2 | 1,327 | 1,297 | -969.9 | |
| -64.46% | -76.40% | -65.32% | 2.33% | - | - | |
Shares Outstanding (Basic) | 115 | 118 | 126 | 145 | 159 | 158 | |
Shares Outstanding (Diluted) | 116 | 120 | 129 | 149 | 163 | 158 | |
| -4.09% | -7.22% | -13.27% | -8.90% | 3.23% | -2.71% | |
| 0.47 | 0.92 | 3.66 | 9.16 | 8.15 | -6.14 | |
| 0.47 | 0.91 | 3.57 | 8.94 | 7.96 | -6.14 | |
| -62.39% | -74.51% | -60.07% | 12.31% | - | - | |
| 80.2 | 308.1 | 738.3 | 1,685 | 1,540 | 134.1 | |
| 0.69 | 2.58 | 5.73 | 11.35 | 9.45 | 0.85 | |
| 0.800 | 0.800 | 0.800 | 0.800 | 0.800 | 0.800 | |
| 9.25% | 11.28% | 16.96% | 23.26% | 25.72% | 6.66% | |
| 3.77% | 5.44% | 11.37% | 19.51% | 21.44% | -0.33% | |
| 0.79% | 1.66% | 6.73% | 14.15% | 14.55% | -16.84% | |
| 1.18% | 4.71% | 10.80% | 17.97% | 17.29% | 2.33% | |
| 780.9 | 873.9 | 1,310 | 2,428 | 2,493 | 549.4 | |
| 11.51% | 13.36% | 19.17% | 25.89% | 27.98% | 9.54% | |
| 525.1 | 518.1 | 533.4 | 598.8 | 582.5 | 568.4 | |
| 255.8 | 355.8 | 776.7 | 1,829 | 1,911 | -19 | |
| 3.77% | 5.44% | 11.37% | 19.51% | 21.44% | -0.33% | |
| - | 25.90% | 19.18% | 20.83% | 15.73% | - | |