| 6,781 | 6,540 | 6,833 | 9,376 | 8,911 |
| 3.68% | -4.29% | -27.12% | 5.22% | 54.75% |
| 6,279 | 5,803 | 5,674 | 7,195 | 6,619 |
| 501.5 | 737.5 | 1,159 | 2,181 | 2,292 |
| 367.7 | 382.5 | 382.7 | 355.2 | 381.2 |
| -0.5 | -0.8 | -0.3 | -3.3 | - |
| 367.2 | 381.7 | 382.4 | 351.9 | 381.2 |
| 134.3 | 355.8 | 776.7 | 1,829 | 1,911 |
| -188.3 | -184.5 | -181.1 | -143.9 | -348 |
Interest & Investment Income | 4.4 | 3.7 | 4.3 | 2.2 | 0.2 |
Earnings From Equity Investments | -3.1 | - | - | - | - |
EBT Excluding Unusual Items | -52.7 | 175 | 599.9 | 1,687 | 1,563 |
Merger & Restructuring Charges | -33.4 | -33.3 | -89.6 | -25.3 | -27.9 |
Gain (Loss) on Sale of Assets | - | - | 27 | 13 | 1.4 |
| -86.1 | 141.7 | 559.3 | 1,676 | 1,539 |
| -42.7 | 36.7 | 107.3 | 349.1 | 242 |
Earnings From Continuing Operations | -43.4 | 105 | 452 | 1,327 | 1,297 |
Minority Interest in Earnings | 0.6 | 3.6 | 8.2 | - | - |
| -42.8 | 108.6 | 460.2 | 1,327 | 1,297 |
| -42.8 | 108.6 | 460.2 | 1,327 | 1,297 |
| - | -76.40% | -65.32% | 2.33% | - |
Shares Outstanding (Basic) | 115 | 118 | 126 | 145 | 159 |
Shares Outstanding (Diluted) | 115 | 120 | 129 | 149 | 163 |
| -4.10% | -7.22% | -13.27% | -8.90% | 3.23% |
| -0.37 | 0.92 | 3.66 | 9.16 | 8.15 |
| -0.37 | 0.91 | 3.57 | 8.94 | 7.96 |
| - | -74.51% | -60.07% | 12.31% | - |
| 247.9 | 308.1 | 738.3 | 1,685 | 1,540 |
| 2.16 | 2.58 | 5.73 | 11.35 | 9.45 |
| 0.800 | 0.800 | 0.800 | 0.800 | 0.800 |
| 7.40% | 11.28% | 16.96% | 23.26% | 25.72% |
| 1.98% | 5.44% | 11.37% | 19.51% | 21.44% |
| -0.63% | 1.66% | 6.73% | 14.15% | 14.55% |
| 3.66% | 4.71% | 10.80% | 17.97% | 17.29% |
| 655.9 | 873.9 | 1,310 | 2,428 | 2,493 |
| 9.67% | 13.36% | 19.17% | 25.89% | 27.98% |
| 521.6 | 518.1 | 533.4 | 598.8 | 582.5 |
| 134.3 | 355.8 | 776.7 | 1,829 | 1,911 |
| 1.98% | 5.44% | 11.37% | 19.51% | 21.44% |
| - | 25.90% | 19.18% | 20.83% | 15.73% |