Olenox Industries Inc. (OLOX)
NASDAQ: OLOX · Real-Time Price · USD
1.230
+0.080 (6.96%)
At close: Mar 6, 2026, 4:00 PM EST
1.170
-0.060 (-4.88%)
After-hours: Mar 6, 2026, 7:59 PM EST

Olenox Industries Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-19.25-16.98-26.28-7.09-5.91-4.51
Depreciation & Amortization
0.920.560.60.620.610.24
Stock-Based Compensation
0.421.193.862.81.651.26
Other Adjustments
2.347.410.091.10.17-0.02
Change in Receivables
-0.030.080.610.55-0.45-0.89
Changes in Inventories
0.15-0.310.310.81-0.5-0.65
Changes in Accounts Payable
2.210.755.54-3.523.611.13
Changes in Unearned Revenue
-0.6-0.770.93-1-0.341.24
Changes in Other Operating Activities
-0-1.22-2.460.110.49-0.69
Operating Cash Flow
-4.8-10.9-6.74-5.63-0.66-2.89
Capital Expenditures
-0.44-0.09-0.6-2.76-4.82-1.57
Sale of Property, Plant & Equipment
---00.23-
Purchases of Intangible Assets
---0.07-0.07-0.04-
Purchases of Investments
-0.28---0.5-3.8-
Proceeds from Sale of Investments
-0.13----
Payments for Business Acquisitions
-1-----0.74
Proceeds from Business Divestments
0.12-----
Other Investing Activities
0.230.08-0.11-0.53-1.03-0.73
Investing Cash Flow
-2.060.01-0.86-3.85-9.47-3.05
Short-Term Debt Issued
3.817.273.470.52-
Short-Term Debt Repaid
-2.05-5.83-1.2---
Net Short-Term Debt Issued (Repaid)
1.761.442.260.52-
Long-Term Debt Issued
--0.71-0.750.2
Net Long-Term Debt Issued (Repaid)
--0.71-0.750.2
Issuance of Common Stock
10.546.220.39-11.1917.12
Repurchase of Common Stock
---0.04-0.05--0
Net Common Stock Issued (Repurchased)
10.546.220.35-0.0511.1917.12
Other Financing Activities
---0.05-3.41-3.8-
Financing Cash Flow
9.6311.257.03-2.9610.1517.32
Net Cash Flow
1.430.36-0.57-12.440.0111.38
Free Cash Flow
-5.24-10.99-7.34-8.39-5.49-4.46
FCF Margin
-154.75%-220.82%-44.39%-34.40%-14.31%-50.89%
Free Cash Flow Per Share
-28.58-327.76-607.88-805.58-752.10-957.10
Levered Free Cash Flow
-19.72-22.25-18.99-13.57-9.03-4.79
Unlevered Free Cash Flow
-10.47-10.79-17.43-12.98-6.93-4.88
Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.