Olaplex Holdings, Inc. (OLPX)
NASDAQ: OLPX · Real-Time Price · USD
1.290
+0.020 (1.57%)
At close: Apr 1, 2025, 4:00 PM
1.308
+0.018 (1.41%)
After-hours: Apr 1, 2025, 5:53 PM EDT

Olaplex Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
19.5261.59244.07220.7839.28
Upgrade
Depreciation & Amortization
50.5649.5548.5948.8845.88
Upgrade
Other Amortization
4.752.552.12.891.75
Upgrade
Stock-Based Compensation
11.129.077.283.961.53
Upgrade
Other Operating Activities
18.0810.6633.49-1.1340.29
Upgrade
Change in Accounts Receivable
24.155.3-5.44-26.4-7.12
Upgrade
Change in Inventory
14.0134.6-52.64-63.72-14.24
Upgrade
Change in Accounts Payable
3.15-2.68-9.422.3514.87
Upgrade
Change in Other Net Operating Assets
-2.266.89-12.712.416.74
Upgrade
Operating Cash Flow
143.07177.53255.32200.03128.98
Upgrade
Operating Cash Flow Growth
-19.41%-30.47%27.64%55.09%145.34%
Upgrade
Capital Expenditures
-1.12-0.38-0.65-0.88-0.03
Upgrade
Cash Acquisitions
-----1,382
Upgrade
Sale (Purchase) of Intangibles
-3.77-3.24-2.03-0.89-
Upgrade
Investment in Securities
----4.5-
Upgrade
Investing Cash Flow
-4.89-3.61-2.68-6.27-1,382
Upgrade
Short-Term Debt Issued
----50
Upgrade
Long-Term Debt Issued
--675-800
Upgrade
Total Debt Issued
--675-850
Upgrade
Short-Term Debt Repaid
-----50
Upgrade
Long-Term Debt Repaid
-6.75-8.44-780.38-20.11-10.65
Upgrade
Total Debt Repaid
-6.75-8.44-780.38-20.11-60.65
Upgrade
Net Debt Issued (Repaid)
-6.75-8.44-105.38-20.11789.35
Upgrade
Issuance of Common Stock
0.924.971.881.77959.87
Upgrade
Repurchase of Common Stock
--10.41-0.77--
Upgrade
Common Dividends Paid
-----470
Upgrade
Other Financing Activities
-12.78-16.45-11.94--15.62
Upgrade
Financing Cash Flow
-18.61-30.33-116.22-18.341,264
Upgrade
Net Cash Flow
119.57143.59136.42175.4210.96
Upgrade
Free Cash Flow
141.94177.16254.67199.15128.95
Upgrade
Free Cash Flow Growth
-19.88%-30.44%27.88%54.45%145.33%
Upgrade
Free Cash Flow Margin
33.58%38.66%36.16%33.28%45.69%
Upgrade
Free Cash Flow Per Share
0.210.260.370.290.20
Upgrade
Cash Interest Paid
59.8859.641.2358.3234.57
Upgrade
Cash Income Tax Paid
12.377.7459.9233.819.91
Upgrade
Levered Free Cash Flow
117.7144.34198.79161.2280.35
Upgrade
Unlevered Free Cash Flow
153.13178.75224.72196.61102.75
Upgrade
Change in Net Working Capital
-51.56-55.3656.7772.288.74
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q