Outset Medical, Inc. (OM)
NASDAQ: OM · Real-Time Price · USD
10.91
-0.15 (-1.36%)
At close: Apr 1, 2025, 4:00 PM
10.81
-0.10 (-0.89%)
After-hours: Apr 1, 2025, 6:09 PM EDT

Outset Medical Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-127.98-172.8-162.96-131.94-121.49
Upgrade
Depreciation & Amortization
5.735.815.175.163.16
Upgrade
Loss (Gain) From Sale of Assets
0.050.110.04--
Upgrade
Loss (Gain) From Sale of Investments
-4.72-6.370.451.970.05
Upgrade
Stock-Based Compensation
29.3638.6327.217.4521.44
Upgrade
Provision & Write-off of Bad Debts
2.370.180.04--
Upgrade
Other Operating Activities
4.573.835.472.73.68
Upgrade
Change in Accounts Receivable
-5.01-5.09-2.51-19.14-2.57
Upgrade
Change in Inventory
-10.861.65-14.73-22.04-16.29
Upgrade
Change in Accounts Payable
-1.955.31-1.28-3.070.74
Upgrade
Change in Unearned Revenue
1.773.022.162.882.75
Upgrade
Change in Other Net Operating Assets
-9.64-5.65-4.7915.769.51
Upgrade
Operating Cash Flow
-116.3-131.37-145.73-130.26-99.02
Upgrade
Capital Expenditures
-0.91-3.44-8.33-3.11-9.08
Upgrade
Investment in Securities
104.8586.47-57.97-139.413.02
Upgrade
Investing Cash Flow
103.9483.03-66.3-142.513.95
Upgrade
Long-Term Debt Issued
66.5233.2396.06-29.63
Upgrade
Long-Term Debt Repaid
---31.2--30.99
Upgrade
Net Debt Issued (Repaid)
66.5233.2364.86--1.36
Upgrade
Issuance of Common Stock
2.2810.438.04160.15255.99
Upgrade
Other Financing Activities
-0.94----
Upgrade
Financing Cash Flow
67.8743.6572.9160.15385.68
Upgrade
Net Cash Flow
55.51-4.7-139.13-112.62290.61
Upgrade
Free Cash Flow
-117.22-134.81-154.05-133.37-108.09
Upgrade
Free Cash Flow Margin
-103.10%-103.40%-133.53%-129.99%-216.47%
Upgrade
Free Cash Flow Per Share
-33.84-40.78-47.98-43.88-99.12
Upgrade
Cash Interest Paid
20.6910.853.191.153.27
Upgrade
Cash Income Tax Paid
0.590.490.390.080.02
Upgrade
Levered Free Cash Flow
-69.93-70.09-94.56-87.69-62.77
Upgrade
Unlevered Free Cash Flow
-55.01-62.17-92.33-86.61-60.96
Upgrade
Change in Net Working Capital
21.79-1.3515.7424.543.06
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q