| Revenue | 10.89 | 5 | 7.03 | 4.38 | 3.34 |
| Revenue Growth (YoY) | 117.52% | -28.77% | 60.34% | 31.24% | - |
| Cost of Revenue | 6.48 | 3.28 | 4.71 | 2 | 1.97 |
| Gross Profit | 4.41 | 1.72 | 2.32 | 2.39 | 1.37 |
| Selling, General & Admin | 7.32 | 5.76 | 3.78 | 3.28 | 2.47 |
| Research & Development | 1.27 | 1.3 | 1.77 | 1.45 | 1.54 |
| Operating Expenses | 8.68 | 7.6 | 5.55 | 4.73 | 4.01 |
| Operating Income | -4.27 | -5.88 | -3.23 | -2.34 | -2.64 |
| Interest Expense | -0.04 | -0.03 | -0.04 | -0.05 | -0.03 |
| Interest & Investment Income | 0.08 | 0.11 | 0 | 0.01 | 0.01 |
| Currency Exchange Gain (Loss) | -0.04 | 0.26 | -0.06 | -0 | -0.01 |
| Other Non Operating Income (Expenses) | 0.05 | - | 0 | 0 | 0.01 |
| EBT Excluding Unusual Items | -4.23 | -5.54 | -3.32 | -2.39 | -2.66 |
| Merger & Restructuring Charges | -0.09 | - | - | - | - |
| Asset Writedown | -0.11 | - | - | - | - |
| Other Unusual Items | 0.07 | 0.03 | 0.25 | 0.49 | 0.57 |
| Pretax Income | -4.36 | -5.52 | -3.07 | -1.89 | -2.1 |
| Earnings From Continuing Operations | -4.36 | -5.52 | -3.07 | -1.89 | -2.1 |
| Minority Interest in Earnings | 0.03 | 0.05 | 0.02 | 0.07 | 0.16 |
| Net Income | -4.34 | -5.47 | -3.05 | -1.82 | -1.94 |
| Net Income to Common | -4.34 | -5.47 | -3.05 | -1.82 | -1.94 |
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
| Shares Change (YoY) | 25.99% | 9.91% | - | - | - |
| EPS (Basic) | -1.93 | -3.06 | -1.88 | -1.12 | -1.19 |
| EPS (Diluted) | -1.93 | -3.06 | -1.90 | -1.20 | -1.19 |
| Free Cash Flow | -3.05 | -4.91 | -3.12 | -1.85 | -1.62 |
| Free Cash Flow Per Share | -1.36 | -2.75 | -1.92 | -1.14 | -1.00 |
| Gross Margin | 40.48% | 34.36% | 32.98% | 54.45% | 41.08% |
| Operating Margin | -39.24% | -117.51% | -45.99% | -53.50% | -79.16% |
| Profit Margin | -39.83% | -109.30% | -43.45% | -41.65% | -58.02% |
| Free Cash Flow Margin | -28.02% | -98.02% | -44.43% | -42.32% | -48.60% |
| EBITDA | -3.6 | -5.72 | -3.2 | -2.33 | -2.57 |
| EBITDA Margin | -33.08% | -114.35% | -45.57% | -53.20% | -76.92% |
| D&A For EBITDA | 0.67 | 0.16 | 0.03 | 0.01 | 0.07 |
| EBIT | -4.27 | -5.88 | -3.23 | -2.34 | -2.64 |
| EBIT Margin | -39.24% | -117.51% | -45.99% | -53.50% | -79.16% |
| Revenue as Reported | 10.89 | 5 | 7.03 | 4.38 | 3.34 |
| Advertising Expenses | - | - | - | - | 0.77 |