Ohmyhome Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	2.44	0.19	0.3	1.22	0.17
Cash & Short-Term Investments	2.44	0.19	0.3	1.22	0.17
Cash Growth	-61.50%	-36.37%	-75.31%	632.89%	-
Accounts Receivable	0.56	0.58	0.24	0.13	0.26
Receivables	0.56	0.58	0.24	1	0.26
Prepaid Expenses	0.33	0.21	0.05	0.06	0.01
Other Current Assets	0.01	0.01	0.01	0	0.03
Total Current Assets	3.35	0.99	0.6	2.29	0.46
Property, Plant & Equipment	0.37	0.52	0.79	0.13	0.08
Goodwill	2.21	2.21	-	-	-
Other Intangible Assets	2.87	2.98	-	-	-
Long-Term Deferred Charges	-	0.11	0.68	-	-
Other Long-Term Assets	3.95	3.48	0.1	0.08	0.11
Total Assets	12.75	10.3	2.17	2.49	0.65
Accounts Payable	0.35	0.45	0.07	0.1	0.35
Accrued Expenses	0.65	0.81	0.09	0.13	0.07
Short-Term Debt	-	-	2.29	-	0.64
Current Portion of Long-Term Debt	0.34	0.33	0.31	0.3	0.3
Current Portion of Leases	0.28	0.34	0.32	0.08	0.09
Current Income Taxes Payable	0.16	0.09	0.03	0.07	0.05
Current Unearned Revenue	0.09	0.1	0.19	0.08	0.01
Other Current Liabilities	0.26	0.6	0.14	0.08	0.01
Total Current Liabilities	2.14	2.72	3.43	0.84	1.52
Long-Term Debt	0.48	0.23	0.48	0.79	1.09
Long-Term Leases	0.01	0.11	0.44	-	-
Other Long-Term Liabilities	3.24	3.24	-	-	-
Total Liabilities	5.86	6.3	4.35	1.63	2.61
Common Stock	0.03	0.03	0.02	0.02	0.02
Additional Paid-In Capital	27.75	22.52	11.29	11.29	6.58
Retained Earnings	-20.88	-18.6	-13.13	-10.08	-8.25
Comprehensive Income & Other	0.43	0.5	0.04	0.01	0
Total Common Equity	7.33	4.45	-1.78	1.25	-1.65
Minority Interest	-0.45	-0.45	-0.4	-0.38	-0.31
Shareholders' Equity	6.88	4	-2.18	0.86	-1.96
Total Liabilities & Equity	12.75	10.3	2.17	2.49	0.65
Total Debt	1.12	1.01	3.84	1.17	2.11
Net Cash (Debt)	1.33	-0.82	-3.53	0.05	-1.95
Net Cash Per Share	0.07	-0.05	-0.22	0.00	-0.12
Filing Date Shares Outstanding	22.8	22.79	16.25	16.25	16.25
Total Common Shares Outstanding	22.8	19.22	16.25	16.25	16.25
Working Capital	1.21	-1.73	-2.83	1.45	-1.06
Book Value Per Share	0.32	0.23	-0.11	0.08	-0.10
Tangible Book Value	2.25	-0.74	-1.78	1.25	-1.65
Tangible Book Value Per Share	0.10	-0.04	-0.11	0.08	-0.10
Machinery	0.39	0.38	0.3	0.29	0.24
Leasehold Improvements	0.01	0.01	0.01	0.01	0.01

Source: S&P Capital IQ. Standard template. Financial Sources.