| Revenue | 252.24 | 181.45 | 97.46 | 56.72 |
| Revenue Growth (YoY) | 344.70% | 86.17% | 71.83% | - |
| Cost of Revenue | 170.96 | 127.68 | 69.42 | 42.77 |
| Gross Profit | 81.29 | 53.77 | 28.04 | 13.95 |
| Selling, General & Admin | 9.04 | 8.5 | 6.96 | 5.49 |
| Other Operating Expenses | 1.59 | 1.59 | 1.04 | 1.04 |
| Operating Expenses | 10.94 | 10.41 | 8.18 | 6.8 |
| Operating Income | 70.34 | 43.36 | 19.86 | 7.15 |
| Interest Expense | -0.62 | -1.07 | -1.91 | -0.89 |
| Interest & Investment Income | 0.07 | 0.13 | 0.24 | 0.09 |
| Earnings From Equity Investments | - | - | 3.43 | 3.4 |
| Currency Exchange Gain (Loss) | -0.27 | -0.27 | -0.65 | - |
| Other Non Operating Income (Expenses) | 1.31 | 0.61 | 0.63 | 0.68 |
| EBT Excluding Unusual Items | 70.83 | 42.76 | 21.59 | 10.44 |
| Gain (Loss) on Sale of Assets | 0.43 | 0.36 | 0.02 | - |
| Other Unusual Items | - | 49.43 | - | - |
| Pretax Income | 71.26 | 92.54 | 21.61 | 10.44 |
| Income Tax Expense | 14.05 | 8.08 | 9.19 | 0.75 |
| Earnings From Continuing Operations | 57.21 | 84.46 | 12.42 | 9.69 |
| Minority Interest in Earnings | -2.37 | -1.72 | -0.78 | -1.22 |
| Net Income | 54.84 | 82.75 | 11.65 | 8.47 |
| Preferred Dividends & Other Adjustments | - | 1.87 | - | - |
| Net Income to Common | 54.84 | 80.88 | 11.65 | 8.47 |
| Net Income Growth | 547.82% | 610.46% | 37.59% | - |
| Shares Outstanding (Basic) | 37 | 37 | 91 | 90 |
| Shares Outstanding (Diluted) | 37 | 37 | 91 | 90 |
| Shares Change (YoY) | -58.99% | -59.28% | 0.70% | - |
| EPS (Basic) | 1.49 | 2.19 | 0.13 | 0.09 |
| EPS (Diluted) | 1.49 | 2.19 | 0.13 | 0.09 |
| EPS Growth | 1551.02% | 1605.60% | 42.79% | - |
| Free Cash Flow | 39.76 | 16.72 | 27.96 | 9.78 |
| Free Cash Flow Per Share | 1.08 | 0.45 | 0.31 | 0.11 |
| Gross Margin | 32.23% | 29.63% | 28.77% | 24.60% |
| Operating Margin | 27.89% | 23.90% | 20.38% | 12.61% |
| Profit Margin | 21.74% | 44.57% | 11.95% | 14.92% |
| Free Cash Flow Margin | 15.76% | 9.21% | 28.69% | 17.24% |
| EBITDA | 74.67 | 47.42 | 20.78 | 7.6 |
| EBITDA Margin | 29.60% | 26.14% | 21.32% | 13.40% |
| D&A For EBITDA | 4.33 | 4.06 | 0.91 | 0.45 |
| EBIT | 70.34 | 43.36 | 19.86 | 7.15 |
| EBIT Margin | 27.89% | 23.90% | 20.38% | 12.61% |
| Effective Tax Rate | 19.71% | 8.73% | 42.52% | 7.22% |
| Revenue as Reported | 252.24 | 181.45 | 97.46 | 56.72 |