| Revenue | 7.86 | 5.24 | 2.22 | 1.81 | 0.75 | |
| Revenue Growth (YoY) | 50.04% | 136.06% | 22.74% | 140.72% | 337.31% | |
| Cost of Revenue | 3.32 | 2 | 1.02 | 1.07 | 0.01 | |
| Gross Profit | 4.54 | 3.24 | 1.2 | 0.74 | 0.74 | |
| Selling, General & Admin | 6.67 | 7.14 | 4.78 | 2.69 | 1.88 | |
| Operating Expenses | 6.67 | 7.14 | 4.78 | 2.69 | 1.88 | |
| Operating Income | -2.12 | -3.9 | -3.58 | -1.95 | -1.15 | |
| Interest Expense | -0.1 | - | -0 | -0.01 | - | |
| Interest & Investment Income | 0.01 | 0.08 | 0 | 0.01 | 0 | |
| Earnings From Equity Investments | -0 | 0.01 | 0.03 | 0.05 | 0.03 | |
| Other Non Operating Income (Expenses) | 0.01 | 0 | 0.01 | - | - | |
| EBT Excluding Unusual Items | -2.21 | -3.81 | -3.53 | -1.9 | -1.12 | |
| Merger & Restructuring Charges | -0.26 | -0.33 | -0.53 | - | - | |
| Impairment of Goodwill | -2.63 | - | - | - | - | |
| Gain (Loss) on Sale of Investments | - | - | -0.14 | - | - | |
| Gain (Loss) on Sale of Assets | 0.45 | - | -0.03 | - | - | |
| Asset Writedown | 2.51 | -5.02 | - | - | - | |
| Other Unusual Items | 0.37 | - | - | - | - | |
| Pretax Income | -1.77 | -9.15 | -4.23 | -1.9 | -1.12 | |
| Income Tax Expense | - | - | - | -0 | 0.03 | |
| Earnings From Continuing Operations | -1.77 | -9.15 | -4.23 | -1.9 | -1.15 | |
| Minority Interest in Earnings | 0.01 | - | - | - | - | |
| Net Income | -1.77 | -9.15 | -4.23 | -1.9 | -1.15 | |
| Preferred Dividends & Other Adjustments | 0.35 | 0.23 | 0.2 | 0.11 | - | |
| Net Income to Common | -2.12 | -9.38 | -4.43 | -2.01 | -1.15 | |
| Shares Outstanding (Basic) | 5 | 5 | 3 | 2 | 1 | |
| Shares Outstanding (Diluted) | 5 | 5 | 3 | 2 | 1 | |
| Shares Change (YoY) | 0.21% | 55.43% | 57.92% | 157.74% | - | |
| EPS (Basic) | -0.41 | -1.84 | -1.35 | -0.96 | -1.42 | |
| EPS (Diluted) | -0.41 | -1.84 | -1.35 | -0.96 | -1.42 | |
| Gross Margin | 57.81% | 61.89% | 53.99% | 40.64% | 98.13% | |
| Operating Margin | -26.99% | -74.41% | -161.43% | -107.95% | -152.53% | |
| Profit Margin | -26.97% | -178.96% | -199.54% | -110.97% | -152.72% | |
| EBITDA | -1.22 | -3.22 | -3.46 | - | - | |
| EBITDA Margin | -15.46% | -61.42% | -155.80% | - | - | |
| D&A For EBITDA | 0.91 | 0.68 | 0.12 | - | - | |
| EBIT | -2.12 | -3.9 | -3.58 | -1.95 | -1.15 | |
| EBIT Margin | -26.99% | -74.41% | -161.43% | -107.95% | -152.53% | |
| Revenue as Reported | 7.86 | 5.24 | 2.22 | 1.81 | 0.75 | |