Onto Innovation Inc. (ONTO)

Onto Innovation Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022	Dec 26, 2020
Revenue	987.32	815.87	1,005	788.9	556.5
Revenue Growth (YoY)	21.02%	-18.83%	27.42%	41.76%	81.92%
Cost of Revenue	472.01	395.61	465.96	359.42	267.37
Gross Profit	515.31	420.25	539.22	429.48	289.13
Selling, General & Admin	162	144.91	135.27	125.2	113.45
Research & Development	116.77	104.44	111.95	96.12	84.58
Operating Expenses	328.21	304.18	302.51	272.68	251.78
Operating Income	187.1	116.08	236.71	156.8	37.36
Interest & Investment Income	33.49	20.36	5.01	1.16	2.9
Currency Exchange Gain (Loss)	-0.28	-4.09	-0.07	-2.02	-3.07
Other Non Operating Income (Expenses)	0.13	0.24	-0.07	0.13	0.36
EBT Excluding Unusual Items	220.45	132.58	241.58	156.08	37.55
Merger & Restructuring Charges	-	-	-	-0.39	-10.68
Pretax Income	220.45	132.58	241.58	155.68	26.87
Income Tax Expense	18.78	11.42	18.25	13.33	-4.16
Net Income	201.67	121.16	223.33	142.35	31.03
Net Income to Common	201.67	121.16	223.33	142.35	31.03
Net Income Growth	66.45%	-45.75%	56.89%	358.82%	1524.35%
Shares Outstanding (Basic)	49	49	49	49	49
Shares Outstanding (Diluted)	50	49	50	50	49
Shares Change (YoY)	0.69%	-0.90%	0.07%	0.51%	64.88%
EPS (Basic)	4.09	2.47	4.52	2.89	0.63
EPS (Diluted)	4.06	2.46	4.49	2.86	0.63
EPS Growth	65.04%	-45.21%	56.99%	353.97%	950.00%
Free Cash Flow	213.77	149.4	118.3	163.24	102.16
Free Cash Flow Per Share	4.30	3.03	2.38	3.28	2.06
Gross Margin	52.19%	51.51%	53.64%	54.44%	51.96%
Operating Margin	18.95%	14.23%	23.55%	19.88%	6.71%
Profit Margin	20.43%	14.85%	22.22%	18.04%	5.58%
Free Cash Flow Margin	21.65%	18.31%	11.77%	20.69%	18.36%
EBITDA	249.41	183.29	301.38	222.6	104.93
EBITDA Margin	25.26%	22.47%	29.98%	28.22%	18.86%
D&A For EBITDA	62.31	67.21	64.66	65.8	67.58
EBIT	187.1	116.08	236.71	156.8	37.36
EBIT Margin	18.95%	14.23%	23.55%	19.88%	6.71%
Effective Tax Rate	8.52%	8.62%	7.55%	8.56%	-

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q