Onto Innovation Inc. (ONTO)

Onto Innovation Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	815.87	1,005	788.9	556.5	305.9
Revenue Growth (YoY)	-18.83%	27.42%	41.76%	81.92%	11.73%
Cost of Revenue	395.61	465.96	359.81	278.04	170.87
Gross Profit	420.25	539.22	429.09	278.45	135.03
Selling, General & Admin	144.91	135.27	125.2	113.45	81.27
Research & Development	104.44	111.95	96.12	84.58	48.36
Other Operating Expenses	54.82	55.28	51.37	53.75	10.45
Operating Expenses	304.18	302.51	272.68	251.78	140.07
Operating Income	116.08	236.71	156.41	26.68	-5.04
Other Expense / Income	-16.5	-4.87	0.73	-0.19	-4.45
Pretax Income	132.58	241.58	155.68	26.87	-0.6
Income Tax	11.42	18.25	13.33	-4.16	-2.51
Net Income	121.16	223.33	142.35	31.03	1.91
Net Income Growth	-45.75%	56.89%	358.82%	1524.35%	-95.76%
Shares Outstanding (Basic)	49	49	49	49	30
Shares Outstanding (Diluted)	49	50	50	49	30
Shares Change	-0.90%	0.07%	0.51%	64.88%	15.88%
EPS (Basic)	2.47	4.52	2.89	0.63	0.06
EPS (Diluted)	2.46	4.49	2.86	0.63	0.06
EPS Growth	-45.21%	56.99%	353.97%	950.00%	-96.55%
Free Cash Flow	152.2	118.3	163.24	102.16	11.34
Free Cash Flow Per Share	3.11	2.39	3.31	2.08	0.38
Gross Margin	51.51%	53.64%	54.39%	50.04%	44.14%
Operating Margin	14.23%	23.55%	19.83%	4.79%	-1.65%
Profit Margin	14.85%	22.22%	18.04%	5.58%	0.62%
Free Cash Flow Margin	18.65%	11.77%	20.69%	18.36%	3.71%
Effective Tax Rate	8.62%	7.55%	8.56%	-15.47%	-
EBITDA	199.79	306.25	221.48	94.45	15.81
EBITDA Margin	24.49%	30.47%	28.07%	16.97%	5.17%
Depreciation & Amortization	67.21	64.66	65.8	67.58	16.41
EBIT	132.58	241.58	155.68	26.87	-0.6
EBIT Margin	16.25%	24.03%	19.73%	4.83%	-0.20%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).