Onto Innovation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Dec '20 Dec 26, 2020	2015 - 2019
Revenue	987.32	815.87	1,005	788.9	556.5	Upgrade
Revenue Growth (YoY)	21.02%	-18.83%	27.42%	41.76%	81.92%	Upgrade
Cost of Revenue	472.01	395.61	465.96	359.42	267.37	Upgrade
Gross Profit	515.31	420.25	539.22	429.48	289.13	Upgrade
Selling, General & Admin	162	144.91	135.27	125.2	113.45	Upgrade
Research & Development	116.77	104.44	111.95	96.12	84.58	Upgrade
Operating Expenses	328.21	304.18	302.51	272.68	251.78	Upgrade
Operating Income	187.1	116.08	236.71	156.8	37.36	Upgrade
Interest & Investment Income	33.49	20.36	5.01	1.16	2.9	Upgrade
Currency Exchange Gain (Loss)	-0.28	-4.09	-0.07	-2.02	-3.07	Upgrade
Other Non Operating Income (Expenses)	0.13	0.24	-0.07	0.13	0.36	Upgrade
EBT Excluding Unusual Items	220.45	132.58	241.58	156.08	37.55	Upgrade
Merger & Restructuring Charges	-	-	-	-0.39	-10.68	Upgrade
Pretax Income	220.45	132.58	241.58	155.68	26.87	Upgrade
Income Tax Expense	18.78	11.42	18.25	13.33	-4.16	Upgrade
Net Income	201.67	121.16	223.33	142.35	31.03	Upgrade
Net Income to Common	201.67	121.16	223.33	142.35	31.03	Upgrade
Net Income Growth	66.45%	-45.75%	56.89%	358.82%	1524.35%	Upgrade
Shares Outstanding (Basic)	49	49	49	49	49	Upgrade
Shares Outstanding (Diluted)	50	49	50	50	49	Upgrade
Shares Change (YoY)	0.69%	-0.90%	0.07%	0.51%	64.88%	Upgrade
EPS (Basic)	4.09	2.47	4.52	2.89	0.63	Upgrade
EPS (Diluted)	4.06	2.46	4.49	2.86	0.63	Upgrade
EPS Growth	65.04%	-45.21%	56.99%	353.97%	950.00%	Upgrade
Free Cash Flow	213.77	149.4	118.3	163.24	102.16	Upgrade
Free Cash Flow Per Share	4.30	3.03	2.38	3.28	2.06	Upgrade
Gross Margin	52.19%	51.51%	53.64%	54.44%	51.96%	Upgrade
Operating Margin	18.95%	14.23%	23.55%	19.88%	6.71%	Upgrade
Profit Margin	20.43%	14.85%	22.22%	18.04%	5.58%	Upgrade
Free Cash Flow Margin	21.65%	18.31%	11.77%	20.69%	18.36%	Upgrade
EBITDA	249.41	183.29	301.38	222.6	104.93	Upgrade
EBITDA Margin	25.26%	22.47%	29.98%	28.22%	18.86%	Upgrade
D&A For EBITDA	62.31	67.21	64.66	65.8	67.58	Upgrade
EBIT	187.1	116.08	236.71	156.8	37.36	Upgrade
EBIT Margin	18.95%	14.23%	23.55%	19.88%	6.71%	Upgrade
Effective Tax Rate	8.52%	8.62%	7.55%	8.56%	-	Upgrade

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q