Onto Innovation Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Revenue	1,005	987.32	815.87	1,005	788.9
Revenue Growth (YoY)	1.82%	21.02%	-18.83%	27.42%	41.76%
Cost of Revenue	505.49	472.01	395.61	465.96	359.81
Gross Profit	499.77	515.31	420.25	539.22	429.09
Selling, General & Admin	177.03	155.9	141.34	135.27	125.2
Depreciation & Amortization Expenses	39.41	49.44	54.82	55.28	51.37
Research & Development	131.98	113.86	104.44	111.95	96.12
Other Operating Expenses	18.42	9.01	3.57	-	-
Total Operating Expenses	366.84	328.21	304.18	302.51	272.68
Operating Income	132.93	187.1	116.08	236.71	156.41
Interest Income	34.97	33.49	20.36	5.01	1.16
Other Non-Operating Income (Expense)	-5	-0.15	-3.85	-0.14	-1.89
Total Non-Operating Income (Expense)	29.98	33.34	16.5	4.87	-0.73
Pretax Income	162.9	220.45	132.58	241.58	155.68
Provision for Income Taxes	26.14	18.78	11.42	18.25	13.33
Net Income	136.76	201.67	121.16	223.33	142.35
Net Income to Common	136.76	201.67	121.16	223.33	142.35
Net Income Growth	-32.19%	66.45%	-45.75%	56.89%	358.82%
Shares Outstanding (Basic)	49	49	49	49	49
Shares Outstanding (Diluted)	49	50	49	50	50
Shares Change (YoY)	-0.78%	0.69%	-0.90%	0.07%	0.51%
EPS (Basic)	2.78	4.09	2.47	4.52	2.89
EPS (Diluted)	2.78	4.06	2.46	4.49	2.86
EPS Growth	-31.53%	65.04%	-45.21%	56.99%	353.97%
Shares Outstanding	49.7	49.24	49.09	48.68	49.3
Free Cash Flow	299.8	213.77	149.4	118.3	163.24
Free Cash Flow Growth	40.24%	43.09%	26.29%	-27.53%	59.80%
Free Cash Flow Per Share	6.08	4.30	3.03	2.38	3.28
Gross Margin	49.72%	52.19%	51.51%	53.64%	54.39%
Operating Margin	13.22%	18.95%	14.23%	23.55%	19.83%
Profit Margin	13.60%	20.43%	14.85%	22.22%	18.04%
FCF Margin	29.82%	21.65%	18.31%	11.77%	20.69%
EBITDA	193.37	249.41	183.29	301.38	222.21
EBITDA Margin	19.24%	25.26%	22.47%	29.98%	28.17%
EBIT	132.93	187.1	116.08	236.71	156.41
EBIT Margin	13.22%	18.95%	14.23%	23.55%	19.83%
Effective Tax Rate	16.05%	8.52%	8.62%	7.55%	8.56%

Updated Jan 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q